CGNWF (CGN Power Co) EBIT: $3,216 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CGNWF CGN Power Co Ltd CGNWF
72 GF Score
Price $0.36
GF Value $0.33
! 7 Warning Signs
View Full Analysis

What is CGN Power Co EBIT?

CGN Power Co CGNWF +77.50% 72 EBIT is $3,216 Mil as of Dec. 2025. GuruFocus rates CGNWF with a GF Score™ of 72/100 and a GF Value™ of $0.33. The stock has 7 warning signs investors should review.

CGN Power Co's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was $448 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was $3,216 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. CGN Power Co's annualized ROC % for the quarter that ended in Dec. 2025 was 2.38%. CGN Power Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 3.58%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. CGN Power Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 4.37%.


CGN Power Co  (OTCPK:CGNWF) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

CGN Power Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=2004.504 * ( 1 - 20.9% )/( (60123.019 + 72976.706)/ 2 )
=1585.562664/66549.8625
=2.38 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=62769.963 - 3675.048 - ( 4004.668 - max(0, 13452.536 - 12424.432+4004.668))
=60123.019

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=71793.52 - 4477.693 - ( 2927.825 - max(0, 16719.979 - 11059.1+2927.825))
=72976.706

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

CGN Power Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=1791.972/( ( (43784.63 + max(-844.845, 0)) + (53908.154 + max(2286.484, 0)) )/ 2 )
=1791.972/( ( 43784.63 + 56194.638 )/ 2 )
=1791.972/49989.634
=3.58 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(974.15 + 2923.065 + 3639.079) - (3675.048 + 0 + 4706.091)
=-844.845

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1137.586 + 3183.481 + 3353.075) - (4477.693 + 0 + 909.965)
=2286.484

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

CGN Power Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=3215.615/73506.377
=4.37 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CGN Power Co EBIT Related Terms


CGN Power Co EBIT Historical Data

* Premium members only.

The historical data trend for CGN Power Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CGN Power Co EBIT Chart

CGN Power Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,926.71 3,564.93 3,634.27 3,678.64 3,272.03

CGN Power Co Quarterly Data
Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 550.01 986.19 897.00 884.43 447.99

CGNWF vs CEG, VST, NRG: EBIT Comparison

For the Utilities - Independent Power Producers subindustry, CGN Power Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CGN Power Co EV-to-EBIT vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, CGN Power Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where CGN Power Co's EV-to-EBIT falls into.


CGNWF
72GF Score
CGN Power Co Ltd CGNWF
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CGN Power Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $3,216 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of $3,216 Mil mean?
CGN Power Co (CGNWF) has a EBIT of $3,216 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on CGN Power Co.
Is CGN Power Co's EBIT too high?
CGN Power Co's current EBIT is $3,216 Mil. Overall, CGN Power Co has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does CGN Power Co's EBIT compare to CEG and VST?
CGN Power Co's EBIT of $3,216 Mil can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Utilities - Independent Power Producers company?
A good EBIT depends on the Utilities - Independent Power Producers industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on CGN Power Co. CGN Power Co's current EBIT is $3,216 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CGN Power Co stock overvalued right now?
CGN Power Co (CGNWF) has a current EBIT of $3,216 Mil. The stock's GF Value™ is $0.33, compared to a current price of $0.36 — trading 7.6% above its estimated fair value. The current EBIT is $3,216 Mil. CGN Power Co's overall GF Score™ is 72/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For CGN Power Co (CGNWF), the current EBIT is $3,216 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CGN Power Co (CGNWF) Overvalued in 2026?

Based on GuruFocus' analysis, CGN Power Co stock appears to be overvalued. The current stock price of $0.36 is trading 7.6% above its estimated GF Value™ of $0.33.

Key valuation signals for CGNWF:

  • EBIT: $3,216 Mil
  • GF Value™: $0.33 vs. price of $0.36 (7.6% above fair value)
  • GF Score™: 72/100 with 7 warning signs

No single metric tells the full story. See the CGNWF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CGN Power Co Business Description

Other Exchanges 01816:Hong Kong003816:China
Address No. 2002 Shennan Road, 18th Floor, South Tower, CGN Building, Futian District, Guangdong Province, Shenzhen, CHN, 518026
CGN Power is a nuclear power producer in China. It operates 28 nuclear power generating units (total installed capacity of 31.8 gigawatts), with 14 units in Guangdong and the rest in Guangxi, Fujian, and Liaoning provinces as of end-2025. State-owned China General Nuclear Power, controls about 58.9% of CGN Power.
72GF Score

Get the complete analysis for CGNWF

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.36
Price
$0.33
GF Value