Hangzhou SF Intra-City Industrial Co (HKSE:09699) EBIT: HK$339 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:09699 Hangzhou SF Intra-City Industrial Co Ltd HKSE:09699
74 GF Score
Price HK$8.14
GF Value HK$20.40
Valuation Significantly Undervalued
View Full Analysis

What is Hangzhou SF Intra-City Industrial Co EBIT?

Hangzhou SF Intra-City Industrial Co HKSE:09699 -3.61% 74 EBIT is HK$339 Mil as of Dec. 2025. GuruFocus rates HKSE:09699 with a GF Score™ of 74/100 and a GF Value™ of HK$20.40 (Significantly Undervalued).

Hangzhou SF Intra-City Industrial Co's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was HK$166 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was HK$339 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Hangzhou SF Intra-City Industrial Co's annualized ROC % for the quarter that ended in Dec. 2025 was 19.06%. Hangzhou SF Intra-City Industrial Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 115.58%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Hangzhou SF Intra-City Industrial Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 7.71%.


Hangzhou SF Intra-City Industrial Co  (HKSE:09699) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Hangzhou SF Intra-City Industrial Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=236.584 * ( 1 - 6.37% )/( (1173.677 + 1150.328)/ 2 )
=221.5135992/1162.0025
=19.06 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5554.72 - 1762.24 - ( 2618.803 - max(0, 2146.352 - 5140.766+2618.803))
=1173.677

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6044.021 - 1970.147 - ( 2923.546 - max(0, 2400.809 - 5491.837+2923.546))
=1150.328

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Hangzhou SF Intra-City Industrial Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=332.834/( ( (53.41 + max(327.696, 0)) + (74.556 + max(120.294, 0)) )/ 2 )
=332.834/( ( 381.106 + 194.85 )/ 2 )
=332.834/287.978
=115.58 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2406.964 + 6.399 + 54.766) - (1762.24 + 0 + 378.193)
=327.696

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2368.248 + 8.355 + 131.617) - (1970.147 + 0 + 417.779)
=120.294

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Hangzhou SF Intra-City Industrial Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=339.31/4399.090
=7.71 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hangzhou SF Intra-City Industrial Co EBIT Related Terms


Hangzhou SF Intra-City Industrial Co EBIT Historical Data

* Premium members only.

The historical data trend for Hangzhou SF Intra-City Industrial Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hangzhou SF Intra-City Industrial Co EBIT Chart

Hangzhou SF Intra-City Industrial Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial -1,095.84 -264.75 69.88 155.61 341.16

Hangzhou SF Intra-City Industrial Co Semi-Annual Data
Dec18 Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.09 87.16 69.16 172.89 166.42

HKSE:09699 vs UPS, FDX, JBHT: EBIT Comparison

For the Integrated Freight & Logistics subindustry, Hangzhou SF Intra-City Industrial Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hangzhou SF Intra-City Industrial Co EV-to-EBIT vs Transportation Industry

For the Transportation industry and Industrials sector, Hangzhou SF Intra-City Industrial Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Hangzhou SF Intra-City Industrial Co's EV-to-EBIT falls into.


HKSE:09699
74GF Score
Hangzhou SF Intra-City Industrial Co Ltd HKSE:09699
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hangzhou SF Intra-City Industrial Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$339 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of HK$339 Mil mean?
Hangzhou SF Intra-City Industrial Co (HKSE:09699) has a EBIT of HK$339 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Hangzhou SF Intra-City Industrial Co.
Is Hangzhou SF Intra-City Industrial Co's EBIT too high?
Hangzhou SF Intra-City Industrial Co's current EBIT is HK$339 Mil. Overall, Hangzhou SF Intra-City Industrial Co has a GF Score™ of 74/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hangzhou SF Intra-City Industrial Co's EBIT compare to UPS and FDX?
Hangzhou SF Intra-City Industrial Co's EBIT of HK$339 Mil can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Transportation company?
A good EBIT depends on the Transportation industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Hangzhou SF Intra-City Industrial Co. Hangzhou SF Intra-City Industrial Co's current EBIT is HK$339 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hangzhou SF Intra-City Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Hangzhou SF Intra-City Industrial Co (HKSE:09699) is currently considered Significantly Undervalued. The stock's GF Value™ is HK$20.40, compared to a current price of HK$8.14 — trading 60.1% below its estimated fair value. The current EBIT is HK$339 Mil. Hangzhou SF Intra-City Industrial Co's overall GF Score™ is 74/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Hangzhou SF Intra-City Industrial Co (HKSE:09699), the current EBIT is HK$339 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hangzhou SF Intra-City Industrial Co (HKSE:09699) Overvalued in 2026?

Based on GuruFocus' analysis, Hangzhou SF Intra-City Industrial Co stock appears to be undervalued. The current stock price of HK$8.14 is trading 60.1% below its estimated GF Value™ of HK$20.40. GuruFocus considers Hangzhou SF Intra-City Industrial Co to be Significantly Undervalued.

Key valuation signals for HKSE:09699:

  • EBIT: HK$339 Mil
  • GF Value™: HK$20.40 vs. price of HK$8.14 (60.1% below fair value)
  • GF Score™: 74/100

No single metric tells the full story. See the HKSE:09699 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hangzhou SF Intra-City Industrial Co Business Description

Address No. 3076 Xinghai Road, Floor 21-22, Shunfeng Headquarters Building, Nanshan District, Guangdong Province, Shenzhen, CHN
Hangzhou SF Intra-City Industrial Co Ltd is a third-party instant distribution platform in China. It serves brand customers, small and medium-sized merchants, and individual users, providing integrated real-time logistics solutions for commercial distribution, daily pickup and delivery, and others. The company generates almost all of its revenue from Intra-city on-demand delivery service.
74GF Score

Get the complete analysis for HKSE:09699

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$8.14
Price
HK$20.40
GF Value