GDEP Advance (TSE:5885) EBIT: 円1,117 Mil (TTM As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5885 GDEP Advance Inc TSE:5885
90 GF Score
Price 円3,295.00
GF Value 円3,631.10
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is GDEP Advance EBIT?

GDEP Advance TSE:5885 +3.62% 90 EBIT is 円1,117 Mil as of May. 2026. GuruFocus rates TSE:5885 with a GF Score™ of 90/100 and a GF Value™ of 円3,631.10 (Fairly Valued). The stock has 6 warning signs investors should review.

GDEP Advance's earnings before interest and taxes (EBIT) for the three months ended in May. 2026 was 円306 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in May. 2026 was 円1,117 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. GDEP Advance's annualized ROC % for the quarter that ended in May. 2026 was 29.22%. GDEP Advance's annualized ROC (Joel Greenblatt) % for the quarter that ended in May. 2026 was 65.54%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. GDEP Advance's Earnings Yield (Joel Greenblatt) % for the quarter that ended in May. 2026 was 6.84%.


GDEP Advance  (TSE:5885) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

GDEP Advance's annualized ROC % for the quarter that ended in May. 2026 is calculated as:

ROC % (Q: May. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Feb. 2026 ) + Invested Capital (Q: May. 2026 ))/ count )
=1224.58 * ( 1 - 37.88% )/( (2026.563 + 3179.418)/ 2 )
=760.709096/2602.9905
=29.22 %

where

Invested Capital(Q: Feb. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5683.283 - 921.811 - ( 2734.909 - max(0, 1610.169 - 5490.215+2734.909))
=2026.563

Invested Capital(Q: May. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5793.467 - 842.105 - ( 1771.944 - max(0, 1425.833 - 5610.435+1771.944))
=3179.418

Note: The Operating Income data used here is four times the quarterly (May. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

GDEP Advance's annualized ROC (Joel Greenblatt) % for the quarter that ended in May. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: May. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Feb. 2026  Q: May. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=1224.58/( ( (106.275 + max(1145.137, 0)) + (72.686 + max(2412.658, 0)) )/ 2 )
=1224.58/( ( 1251.412 + 2485.344 )/ 2 )
=1224.58/1868.378
=65.54 %

where Working Capital is:

Working Capital(Q: Feb. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(787.253 + 1856.956 + 111.097) - (921.811 + 0 + 688.358)
=1145.137

Working Capital(Q: May. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(201.467 + 2025.177 + 1611.847) - (842.105 + 0 + 583.728)
=2412.658

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (May. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

GDEP Advance's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: May. 2026 )
=1117.41/16343.610
=6.84 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GDEP Advance EBIT Related Terms


GDEP Advance EBIT Historical Data

* Premium members only.

The historical data trend for GDEP Advance's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GDEP Advance EBIT Chart

GDEP Advance Annual Data
Trend May21 May22 May23 May24 May25 May26
EBIT
Get a 7-Day Free Trial 405.57 556.88 662.85 839.91 1,117.41

GDEP Advance Quarterly Data
May21 May22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Aug25 Nov25 Feb26 May26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 166.91 446.83 197.52 306.15

TSE:5885 vs DELL, ANET, SNDK: EBIT Comparison

For the Computer Hardware subindustry, GDEP Advance's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GDEP Advance EV-to-EBIT vs Hardware Industry

For the Hardware industry and Technology sector, GDEP Advance's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where GDEP Advance's EV-to-EBIT falls into.


TSE:5885
90GF Score
GDEP Advance Inc TSE:5885
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GDEP Advance EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,117 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円1,117 Mil mean?
GDEP Advance (TSE:5885) has a EBIT of 円1,117 Mil as of May. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on GDEP Advance.
Is GDEP Advance's EBIT too high?
GDEP Advance's current EBIT is 円1,117 Mil. Overall, GDEP Advance has a GF Score™ of 90/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does GDEP Advance's EBIT compare to DELL and ANET?
GDEP Advance's EBIT of 円1,117 Mil can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Hardware company?
A good EBIT depends on the Hardware industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on GDEP Advance. GDEP Advance's current EBIT is 円1,117 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GDEP Advance stock overvalued right now?
Based on GuruFocus' analysis, GDEP Advance (TSE:5885) is currently considered Fairly Valued. The stock's GF Value™ is 円3,631.10, compared to a current price of 円3,295.00 — trading 9.3% below its estimated fair value. The current EBIT is 円1,117 Mil. GDEP Advance's overall GF Score™ is 90/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For GDEP Advance (TSE:5885), the current EBIT is 円1,117 Mil as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GDEP Advance (TSE:5885) Overvalued in 2026?

Based on GuruFocus' analysis, GDEP Advance stock appears to be undervalued. The current stock price of 円3,295.00 is trading 9.3% below its estimated GF Value™ of 円3,631.10. GuruFocus considers GDEP Advance to be Fairly Valued.

Key valuation signals for TSE:5885:

  • EBIT: 円1,117 Mil
  • GF Value™: 円3,631.10 vs. price of 円3,295.00 (9.3% below fair value)
  • GF Score™: 90/100 with 6 warning signs

No single metric tells the full story. See the TSE:5885 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GDEP Advance Business Description

Address 3-4-33 Kokubuncho, 8th floor, Sendai Jozenji Building, Aoba-ku, Sendai, JPN, 980-0803
GDEP Advance Inc is engaged in the Sales Business of hardware and other products that enable processing, such as AI learning. The company's products include Graphic boards, Computing boards, FPGA boards, Deep learning boxes, fsv-rm1u4b, and others.
90GF Score

Get the complete analysis for TSE:5885

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,295.00
Price
円3,631.10
GF Value