GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » lastminute.com NV (CHIX:LMNz) » Definitions » Enterprise Value

lastminute.com NV (CHIX:LMNZ) Enterprise Value : CHF96.1 Mil (As of Jul. 17, 2025) ***


View and export this data going back to 2014. Start your Free Trial

What is lastminute.com NV Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, lastminute.com NV's Enterprise Value is CHF96.1 Mil. lastminute.com NV's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was CHF16.2 Mil. Therefore, lastminute.com NV's EV-to-EBIT ratio for today is 5.92.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, lastminute.com NV's Enterprise Value is CHF96.1 Mil. lastminute.com NV's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was CHF28.6 Mil. Therefore, lastminute.com NV's EV-to-EBITDA ratio for today is 3.36.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, lastminute.com NV's Enterprise Value is CHF96.1 Mil. lastminute.com NV's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was CHF215.0 Mil. Therefore, lastminute.com NV's EV-to-Revenue ratio for today is 0.45.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, lastminute.com NV's Enterprise Value is CHF96.1 Mil. lastminute.com NV's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was CHF4.1 Mil. Therefore, lastminute.com NV's EV-to-FCF ratio for today is 23.21.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


lastminute.com NV Enterprise Value Historical Data

The historical data trend for lastminute.com NV's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

lastminute.com NV Enterprise Value Chart

lastminute.com NV Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 127.28 308.86 126.24 159.54 115.30

lastminute.com NV Semi-Annual Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 126.24 142.58 159.54 65.62 115.30

Competitive Comparison of lastminute.com NV's Enterprise Value

For the Travel Services subindustry, lastminute.com NV's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


lastminute.com NV's Enterprise Value Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, lastminute.com NV's Enterprise Value distribution charts can be found below:

* The bar in red indicates where lastminute.com NV's Enterprise Value falls into.


;
;

lastminute.com NV Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

lastminute.com NV's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

lastminute.com NV's Enterprise Value for the quarter that ended in Dec. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


lastminute.com NV  (CHIX:LMNz) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

lastminute.com NV's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=96.115/16.223
=5.92

lastminute.com NV's current Enterprise Value is CHF96.1 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. lastminute.com NV's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was CHF16.2 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

lastminute.com NV's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=96.115/28.573
=3.36

lastminute.com NV's current Enterprise Value is CHF96.1 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. lastminute.com NV's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was CHF28.6 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

lastminute.com NV's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=96.115/215.003
=0.45

lastminute.com NV's current Enterprise Value is CHF96.1 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. lastminute.com NV's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was CHF215.0 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

lastminute.com NV's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=96.115/4.141
=23.21

lastminute.com NV's current Enterprise Value is CHF96.1 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. lastminute.com NV's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was CHF4.1 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


lastminute.com NV Enterprise Value Related Terms

Thank you for viewing the detailed overview of lastminute.com NV's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


lastminute.com NV Business Description

Traded in Other Exchanges
Address
Rokin 92, Amsterdam, NLD, 1012 KZ
lastminute.com NV operates in the online travel and leisure industry. It offers online tools & technologies for search, compare, and booking flights, vacation packages, Car rentals, Lifestyle, hotel bookings, and other Ancillary Services. The group operates under several key brands, including lastminute.com, Bravofly, Rumbo, Volagratis, Jetcost, and others. The company offers services to customers through websites and mobile apps. Its business is spread across various geographical regions, including France, the UK, Spain, Switzerland, and internationally. The company's segments include B2B which represents its Meta, Media, and Long-term partnerships, and the B2C segment represents its core business offerings, Cruise business, and others.

lastminute.com NV Headlines

No Headlines