Morrison (Wm) Supermarkets (Morrison (Wm) Supermarkets) Enterprise Value : $9,310 Mil (As of May. 05, 2024)

View and export this data going back to . Start your Free Trial

What is Morrison (Wm) Supermarkets Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Morrison (Wm) Supermarkets's Enterprise Value is $9,310 Mil. Morrison (Wm) Supermarkets's EBIT for the trailing twelve months (TTM) ended in Jul. 2021 was $289 Mil. Therefore, Morrison (Wm) Supermarkets's EV-to-EBIT ratio for today is 32.24.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Morrison (Wm) Supermarkets's Enterprise Value is $9,310 Mil. Morrison (Wm) Supermarkets's EBITDA for the trailing twelve months (TTM) ended in Jul. 2021 was $1,047 Mil. Therefore, Morrison (Wm) Supermarkets's EV-to-EBITDA ratio for today is 8.90.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Morrison (Wm) Supermarkets's Enterprise Value is $9,310 Mil. Morrison (Wm) Supermarkets's Revenue for the trailing twelve months (TTM) ended in Jul. 2021 was $24,598 Mil. Therefore, Morrison (Wm) Supermarkets's EV-to-Revenue ratio for today is 0.38.

Morrison (Wm) Supermarkets Enterprise Value Historical Data

The historical data trend for Morrison (Wm) Supermarkets's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Morrison (Wm) Supermarkets Enterprise Value Chart

Morrison (Wm) Supermarkets Annual Data

Trend

Jan12

Jan13

Jan14

Jan15

Jan16

Jan17

Jan18

Jan19

Jan20

Jan21

Enterprise Value

Get a 7-Day Free Trial

8,507.35

10,758.60

10,431.44

8,886.77

10,326.96

Morrison (Wm) Supermarkets Semi-Annual Data
	Jan12	Jul12	Jan13	Jul13	Jan14	Jul14	Jan15	Jul15	Jan16	Jul16	Jan17	Jul17	Jan18	Jul18	Jan19	Jul19	Jan20	Jul20	Jan21	Jul21
Enterprise Value	Get a 7-Day Free Trial															8,628.68	8,886.77	9,424.33	10,326.96	13,186.72

Competitive Comparison of Morrison (Wm) Supermarkets's Enterprise Value

For the Grocery Stores subindustry, Morrison (Wm) Supermarkets's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Morrison (Wm) Supermarkets's Enterprise Value Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Morrison (Wm) Supermarkets's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Morrison (Wm) Supermarkets's Enterprise Value falls into.

Morrison (Wm) Supermarkets Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Morrison (Wm) Supermarkets's Enterprise Value for the fiscal year that ended in Jan. 2021 is calculated as

	Enterprise Value (A: Jan. 2021 )
=	Market Cap	+	Preferred Stock	+	Long-Term Debt & Capital Lease Obligation
=	6000.9	+	0	+	4481.583
+	Short-Term Debt & Capital Lease Obligation	+	Minority Interest	-	Cash, Cash Equivalents, Marketable Securities
+	171.896	+	0	-	327.422
=	10,327

Morrison (Wm) Supermarkets's Enterprise Value for the quarter that ended in Jul. 2021 is calculated as

	Enterprise Value (Q: Jul. 2021 )
=	Market Cap	+	Preferred Stock	+	Long-Term Debt & Capital Lease Obligation
=	8947.7655	+	0	+	4381.215
+	Short-Term Debt & Capital Lease Obligation	+	Minority Interest	-	Cash, Cash Equivalents, Marketable Securities
+	236.188	+	0	-	378.453
=	13,187

Morrison (Wm) Supermarkets (OTCPK:MRWSY) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Morrison (Wm) Supermarkets's EV-to-EBIT for today is

EV-to-EBIT	=	Enterprise Value (Today)	/	EBIT (TTM)
	=	9310.428	/	288.818
	=	32.24

Morrison (Wm) Supermarkets's current Enterprise Value is $9,310 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Morrison (Wm) Supermarkets's EBIT for the trailing twelve months (TTM) ended in Jul. 2021 was $289 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Morrison (Wm) Supermarkets's EV-to-EBITDA for today is:

EV-to-EBITDA	=	Enterprise Value (Today)	/	EBITDA(TTM)
	=	9310.428	/	1046.669
	=	8.90

Morrison (Wm) Supermarkets's current Enterprise Value is $9,310 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Morrison (Wm) Supermarkets's EBITDA for the trailing twelve months (TTM) ended in Jul. 2021 was $1,047 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Morrison (Wm) Supermarkets's EV-to-Revenue for today is:

EV-to-Revenue	=	Enterprise Value (Today)	/	Revenue (TTM)
	=	9310.428	/	24598.294
	=	0.38

Morrison (Wm) Supermarkets's current Enterprise Value is $9,310 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Morrison (Wm) Supermarkets's Revenue for the trailing twelve months (TTM) ended in Jul. 2021 was $24,598 Mil.

Morrison (Wm) Supermarkets Enterprise Value Related Terms

Thank you for viewing the detailed overview of Morrison (Wm) Supermarkets's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.

Morrison (Wm) Supermarkets (Morrison (Wm) Supermarkets) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Morrison (Wm) Supermarkets PLC (OTCPK:MRWSY) » Definitions » Enterprise Value

Comparable Companies

Traded in Other Exchanges

N/A

Address

Gain Lane, Hilmore House, Bradford, West Yorkshire, GBR, BD3 7DL

Website

https://www.morrisons.com

Founded by William Morrison in 1899, Wm Morrison Supermarkets is the U.K.'s fourth- largest grocery chain, with a market share of around 10%. The 2004 takeover of rival Safeway transformed the firm in terms of scale and gave it a significant presence outside its base in Northern England. The company operates about 500 stores, entirely in the United Kingdom. Morrisons has an online presence via a partnership with Ocado and Amazon and has lately been trying to expand its wholesale channel with new agreements (McColl's).