Harju Elekter Group (OTSE:HAE1T) Enterprise Value: €128.1 Mil (As of Sep. 01, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OTSE:HAE1T Harju Elekter Group OTSE:HAE1T
64 GF Score
Price €5.14
GF Value €4.33
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Harju Elekter Group Enterprise Value?

Harju Elekter Group OTSE:HAE1T 64 Enterprise Value is €128.1 Mil as of Sep. 01, 2026. GuruFocus rates OTSE:HAE1T with a GF Score™ of 64/100 and a GF Value™ of €4.33 (Modestly Overvalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Harju Elekter Group's Enterprise Value is €128.1 Mil. Harju Elekter Group's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 was €8.1 Mil. Therefore, Harju Elekter Group's EV-to-EBIT ratio for today is 15.84.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Harju Elekter Group's Enterprise Value is €128.1 Mil. Harju Elekter Group's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 was €12.7 Mil. Therefore, Harju Elekter Group's EV-to-EBITDA ratio for today is 10.08.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Harju Elekter Group's Enterprise Value is €128.1 Mil. Harju Elekter Group's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 was €167.8 Mil. Therefore, Harju Elekter Group's EV-to-Revenue ratio for today is 0.76.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Harju Elekter Group's Enterprise Value is €128.1 Mil. Harju Elekter Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 was €4.2 Mil. Therefore, Harju Elekter Group's EV-to-OCF ratio for today is 30.42.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Harju Elekter Group's Enterprise Value is €128.1 Mil. Harju Elekter Group's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 was €-1.9 Mil. Therefore, Harju Elekter Group's EV-to-FCF ratio for today is -65.97.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Harju Elekter Group  (OTSE:HAE1T) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Harju Elekter Group's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=128.056/8.086
=15.84

Harju Elekter Group's current Enterprise Value is €128.1 Mil.
Harju Elekter Group's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €8.1 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Harju Elekter Group's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=128.056/12.703
=10.08

Harju Elekter Group's current Enterprise Value is €128.1 Mil.
Harju Elekter Group's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €12.7 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Harju Elekter Group's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=128.056/167.773
=0.76

Harju Elekter Group's current Enterprise Value is €128.1 Mil.
Harju Elekter Group's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €167.8 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Harju Elekter Group's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=128.056/4.21
=30.42

Harju Elekter Group's current Enterprise Value is €128.1 Mil.
Harju Elekter Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €4.2 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Harju Elekter Group's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=128.056/-1.941
=-65.97

Harju Elekter Group's current Enterprise Value is €128.1 Mil.
Harju Elekter Group's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €-1.9 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Harju Elekter Group Enterprise Value Related Terms


Harju Elekter Group Enterprise Value Historical Data

* Premium members only.

The historical data trend for Harju Elekter Group's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harju Elekter Group Enterprise Value Chart

Harju Elekter Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 161.69 127.44 133.43 110.93 118.83

Harju Elekter Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 115.62 115.32 118.83 130.76 133.63

OTSE:HAE1T vs VRT, BE, HUBB: Enterprise Value Comparison

For the Electrical Equipment & Parts subindustry, Harju Elekter Group's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harju Elekter Group Enterprise Value vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Harju Elekter Group's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Harju Elekter Group's Enterprise Value falls into.


OTSE:HAE1T
64GF Score
Harju Elekter Group OTSE:HAE1T
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harju Elekter Group Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Harju Elekter Group's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Harju Elekter Group's Enterprise Value for the quarter that ended in Jun. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €128.1 Mil mean?
Harju Elekter Group (OTSE:HAE1T) has a Enterprise Value of €128.1 Mil as of Sep. 01, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Harju Elekter Group and its competitors.
Is Harju Elekter Group's Enterprise Value too high?
Harju Elekter Group's current Enterprise Value is €128.1 Mil. Overall, Harju Elekter Group has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Harju Elekter Group's Enterprise Value compare to VRT and BE?
Harju Elekter Group's Enterprise Value of €128.1 Mil can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Industrial Products company?
A good Enterprise Value depends on the Industrial Products industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Harju Elekter Group and its competitors. Harju Elekter Group's current Enterprise Value is €128.1 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harju Elekter Group stock overvalued right now?
Based on GuruFocus' analysis, Harju Elekter Group (OTSE:HAE1T) is currently considered Modestly Overvalued. The stock's GF Value™ is €4.33, compared to a current price of €5.14 — trading 18.7% above its estimated fair value. The current Enterprise Value is €128.1 Mil. Harju Elekter Group's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Harju Elekter Group (OTSE:HAE1T), the current Enterprise Value is €128.1 Mil as of Sep. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harju Elekter Group (OTSE:HAE1T) Overvalued in 2026?

Based on GuruFocus' analysis, Harju Elekter Group stock appears to be overvalued. The current stock price of €5.14 is trading 18.7% above its estimated GF Value™ of €4.33. GuruFocus considers Harju Elekter Group to be Modestly Overvalued.

Key valuation signals for OTSE:HAE1T:

  • Enterprise Value: €128.1 Mil
  • GF Value™: €4.33 vs. price of €5.14 (18.7% above fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the OTSE:HAE1T stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harju Elekter Group Business Description

Other Exchanges HD8:Germany
Address Paldiski maantee 31/2, Keila, EST, 76606
Harju Elekter Group is an Estonia-based company engaged in the production of electrical equipment. The company operates in two segments including Production and Real estate. Production segment are the design, sale, manufacturing and after-sales service of power distribution, switching and converting devices, as well as automation, process control and industrial control equipment. Production segment are the design, sale, manufacturing and after-sales service of power distribution, switching and converting devices, as well as automation, process control and industrial control equipment. Its Other activities include the management of financial investments, electrical installation works in shipbuilding, and the retail and project sales of electrical goods.
64GF Score

Get the complete analysis for OTSE:HAE1T

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.14
Price
€4.33
GF Value