GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Rogue One Inc (OTCPK:ROAG) » Definitions » Enterprise Value

Rogue One (Rogue One) Enterprise Value : $-4.58 Mil (As of May. 04, 2024)


View and export this data going back to . Start your Free Trial

What is Rogue One Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Rogue One's Enterprise Value is $-4.58 Mil. Rogue One's EBIT for the trailing twelve months (TTM) ended in Sep. 2021 was $1.73 Mil. Therefore, Rogue One's EV-to-EBIT ratio for today is -2.65.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Rogue One's Enterprise Value is $-4.58 Mil. Rogue One's EBITDA for the trailing twelve months (TTM) ended in Sep. 2021 was $1.75 Mil. Therefore, Rogue One's EV-to-EBITDA ratio for today is -2.62.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Rogue One's Enterprise Value is $-4.58 Mil. Rogue One's Revenue for the trailing twelve months (TTM) ended in Sep. 2021 was $1.20 Mil. Therefore, Rogue One's EV-to-Revenue ratio for today is -3.82.


Rogue One Enterprise Value Historical Data

The historical data trend for Rogue One's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Rogue One Enterprise Value Chart

Rogue One Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.95 2.26 2.38 2.40 5.13

Rogue One Quarterly Data
Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.48 5.13 9.91 7.32 2.69

Competitive Comparison of Rogue One's Enterprise Value

For the Packaged Foods subindustry, Rogue One's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rogue One's Enterprise Value Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Rogue One's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Rogue One's Enterprise Value falls into.



Rogue One Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Rogue One's Enterprise Value for the fiscal year that ended in Dec. 2020 is calculated as

Rogue One's Enterprise Value for the quarter that ended in Sep. 2021 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Rogue One  (OTCPK:ROAG) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Rogue One's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=-4.580/1.731
=-2.65

Rogue One's current Enterprise Value is $-4.58 Mil.
Rogue One's EBIT for the trailing twelve months (TTM) ended in Sep. 2021 adds up the quarterly data reported by the company within the most recent 12 months, which was $1.73 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Rogue One's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=-4.580/1.748
=-2.62

Rogue One's current Enterprise Value is $-4.58 Mil.
Rogue One's EBITDA for the trailing twelve months (TTM) ended in Sep. 2021 adds up the quarterly data reported by the company within the most recent 12 months, which was $1.75 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Rogue One's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=-4.580/1.198
=-3.82

Rogue One's current Enterprise Value is $-4.58 Mil.
Rogue One's Revenue for the trailing twelve months (TTM) ended in Sep. 2021 adds up the quarterly data reported by the company within the most recent 12 months, which was $1.20 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Rogue One Enterprise Value Related Terms

Thank you for viewing the detailed overview of Rogue One's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Rogue One (Rogue One) Business Description

Traded in Other Exchanges
N/A
Address
3416 Shadybrook Drive, Midwest, OK, USA, 73110
Rogue One Inc formerly Fresh Promise Foods Inc through its subsidiaries is a consumer products and marketing company focused on the health and wellness food and beverage sectors.
Executives
Ryan Thomas Dolder director, 10 percent owner, officer: CFO 6920 CLIVDON MEWS NEW ALBANY OH 43054
Janon Costley director, 10 percent owner, officer: COO 11900 BISCAYNE BLVD. MIAMI FL 33181
Peter Martin Hellwig director, 10 percent owner, officer: Chief Executive Officer 101 MARKETSIDE AVE SUITE 404-128 PONTE VEDRA FL 32081
Kyle Gotshalk director, officer: PRESIDENT 18565 SOLEDAD CANYON ROAD #153 CANYON COUNTRY CA 91351
Cherish Ann Adams director, officer: SECRETARY/TREASURER 100 MYER CREEK RD. ASHLAND OR 97520
James L Byler director, officer: CEO 3546 CAMINO CEREZA CARLSBAD CA 92009
Marc David Manoff director 12 CROTON ROAD WAYNE PA 19087
Mark Thomas Johnson director 600 REISTERSTOWN ROAD SUITE 716 PIKESVILLE MD 21208
Sarah Elizabeth Jackson director, officer: CFO/Treasurer 11710 OLD GEORGETOWN RD., SUITE 808 ROCKVILLE MD 20852
Adrienne Venson director, officer: Secretary 11710 OLD GEORGETOWN ROAD SUITE 808 ROCKVILLE MD 20852
Linda Russell director, officer: Chief Operating Officer 11710 GEORGETOWN ROAD SUITE 808 ROCKVILLE MD 20852
Mary Radomsky director, officer: Secretary/Treasurer 29 ROBWOOD ROAD NOTTINGHAM MD 21236
East Coast Realty Ventures, Llc 10 percent owner 11710 OLD GEORGETOWN ROAD SUITE 808 NORTH BETHESDA MD 20852
Frederic Richardson 10 percent owner 11710 OLD GEORGETOWN ROAD SUITE 808 NORTH BETHESDA MD 20852
Pspp Holdings Inc 10 percent owner 1203 K ST. NW SUITE #454 WASHINGTON DC 20005

Rogue One (Rogue One) Headlines

From GuruFocus