Fuluhashi Epo (TSE:9221) Enterprise Value: 円17,835 Mil (As of Jul. 19, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9221 Fuluhashi Epo Corp TSE:9221
67 GF Score
Price 円1,210.00
GF Value 円1,148.64
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Fuluhashi Epo Enterprise Value?

Fuluhashi Epo TSE:9221 -1.14% 67 Enterprise Value is 円17,835 Mil as of Jul. 19, 2026. GuruFocus rates TSE:9221 with a GF Score™ of 67/100 and a GF Value™ of 円1,148.64 (Fairly Valued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Fuluhashi Epo's Enterprise Value is 円17,835 Mil. Fuluhashi Epo's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,316 Mil. Therefore, Fuluhashi Epo's EV-to-EBIT ratio for today is 13.55.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Fuluhashi Epo's Enterprise Value is 円17,835 Mil. Fuluhashi Epo's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円2,071 Mil. Therefore, Fuluhashi Epo's EV-to-EBITDA ratio for today is 8.61.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Fuluhashi Epo's Enterprise Value is 円17,835 Mil. Fuluhashi Epo's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円10,008 Mil. Therefore, Fuluhashi Epo's EV-to-Revenue ratio for today is 1.78.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Fuluhashi Epo's Enterprise Value is 円17,835 Mil. Fuluhashi Epo's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,504 Mil. Therefore, Fuluhashi Epo's EV-to-OCF ratio for today is 11.86.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Fuluhashi Epo's Enterprise Value is 円17,835 Mil. Fuluhashi Epo's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-532 Mil. Therefore, Fuluhashi Epo's EV-to-FCF ratio for today is -33.52.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Fuluhashi Epo  (TSE:9221) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Fuluhashi Epo's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=17834.839/1316.077
=13.55

Fuluhashi Epo's current Enterprise Value is 円17,835 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Fuluhashi Epo's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,316 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Fuluhashi Epo's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=17834.839/2070.966
=8.61

Fuluhashi Epo's current Enterprise Value is 円17,835 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Fuluhashi Epo's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円2,071 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Fuluhashi Epo's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=17834.839/10007.983
=1.78

Fuluhashi Epo's current Enterprise Value is 円17,835 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Fuluhashi Epo's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円10,008 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Fuluhashi Epo's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=17834.839/1503.929
=11.86

Fuluhashi Epo's current Enterprise Value is 円17,835 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Fuluhashi Epo's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,504 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Fuluhashi Epo's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=17834.839/-532.05
=-33.52

Fuluhashi Epo's current Enterprise Value is 円17,835 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Fuluhashi Epo's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-532 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Fuluhashi Epo Enterprise Value Related Terms


Fuluhashi Epo Enterprise Value Historical Data

* Premium members only.

The historical data trend for Fuluhashi Epo's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fuluhashi Epo Enterprise Value Chart

Fuluhashi Epo Annual Data
Trend Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial 0.00 11,789.73 13,905.53 12,923.69 18,275.38

Fuluhashi Epo Semi-Annual Data
Mar20 Mar21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 13,905.53 13,293.56 12,923.69 16,230.01 18,275.38

TSE:9221 vs WM, RSG, WCN: Enterprise Value Comparison

For the Waste Management subindustry, Fuluhashi Epo's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fuluhashi Epo Enterprise Value vs Waste Management Industry

For the Waste Management industry and Industrials sector, Fuluhashi Epo's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Fuluhashi Epo's Enterprise Value falls into.


TSE:9221
67GF Score
Fuluhashi Epo Corp TSE:9221
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fuluhashi Epo Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Fuluhashi Epo's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Fuluhashi Epo's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円17,835 Mil mean?
Fuluhashi Epo (TSE:9221) has a Enterprise Value of 円17,835 Mil as of Jul. 19, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Fuluhashi Epo and its competitors.
Is Fuluhashi Epo's Enterprise Value too high?
Fuluhashi Epo's current Enterprise Value is 円17,835 Mil. Overall, Fuluhashi Epo has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Fuluhashi Epo's Enterprise Value compare to WM and RSG?
Fuluhashi Epo's Enterprise Value of 円17,835 Mil can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Waste Management company?
A good Enterprise Value depends on the Waste Management industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Fuluhashi Epo and its competitors. Fuluhashi Epo's current Enterprise Value is 円17,835 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fuluhashi Epo stock overvalued right now?
Based on GuruFocus' analysis, Fuluhashi Epo (TSE:9221) is currently considered Fairly Valued. The stock's GF Value™ is 円1,148.64, compared to a current price of 円1,210.00 — trading 5.3% above its estimated fair value. The current Enterprise Value is 円17,835 Mil. Fuluhashi Epo's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Fuluhashi Epo (TSE:9221), the current Enterprise Value is 円17,835 Mil as of Jul. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fuluhashi Epo (TSE:9221) Overvalued in 2026?

Based on GuruFocus' analysis, Fuluhashi Epo stock appears to be overvalued. The current stock price of 円1,210.00 is trading 5.3% above its estimated GF Value™ of 円1,148.64. GuruFocus considers Fuluhashi Epo to be Fairly Valued.

Key valuation signals for TSE:9221:

  • Enterprise Value: 円17,835 Mil
  • GF Value™: 円1,148.64 vs. price of 円1,210.00 (5.3% above fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the TSE:9221 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fuluhashi Epo Business Description

Address 1-13-13 Kanayama, Kanayama Place, Naka-ku, Nagoya, JPN, 460-0022
Fuluhashi Epo Corp provides environmental solutions, such as recycling wood waste, selling recycled wood chips as fuel or raw material products, and recycling construction by-products generated at construction sites. In addition, it is involved in manufacturing and selling logistics equipment that takes into consideration the entire process from collection to recycling, and purchasing and selling used logistics equipment. The group's reportable segments are the biomaterials business and the resource recycling business. The majority of its revenue is generated from the biomaterials business, which is engaged in the contract processing of wood waste materials and the manufacture and sale of wood resource chips (raw material chips and fuel chips).
67GF Score

Get the complete analysis for TSE:9221

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,210.00
Price
円1,148.64
GF Value