Black Swan Graphene (TSXV:SWAN) Enterprise Value: C$55.37 Mil (As of Jun. 28, 2026) ***


TSXV:SWAN Black Swan Graphene Inc TSXV:SWAN
31 GF Score
Price C$1.12
! 1 Warning Sign
View Full Analysis

What is Black Swan Graphene Enterprise Value?

Black Swan Graphene TSXV:SWAN +3.70% 31 Enterprise Value is C$55.37 Mil as of Jun. 28, 2026. GuruFocus rates TSXV:SWAN with a GF Score™ of 31/100. The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Black Swan Graphene's Enterprise Value is C$55.37 Mil. Black Swan Graphene's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was C$-5.57 Mil. Therefore, Black Swan Graphene's EV-to-EBIT ratio for today is -9.95.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Black Swan Graphene's Enterprise Value is C$55.37 Mil. Black Swan Graphene's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was C$-4.62 Mil. Therefore, Black Swan Graphene's EV-to-EBITDA ratio for today is -11.99.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Black Swan Graphene's Enterprise Value is C$55.37 Mil. Black Swan Graphene's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was C$0.00 Mil. Therefore, Black Swan Graphene's EV-to-Revenue ratio for today is .

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Black Swan Graphene's Enterprise Value is C$55.37 Mil. Black Swan Graphene's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was C$-4.09 Mil. Therefore, Black Swan Graphene's EV-to-OCF ratio for today is -13.54.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Black Swan Graphene's Enterprise Value is C$55.37 Mil. Black Swan Graphene's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was C$-4.09 Mil. Therefore, Black Swan Graphene's EV-to-FCF ratio for today is -13.54.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Black Swan Graphene  (TSXV:SWAN) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Black Swan Graphene's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=55.371/-5.567
=-9.95

Black Swan Graphene's current Enterprise Value is C$55.37 Mil.
Black Swan Graphene's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was C$-5.57 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Black Swan Graphene's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=55.371/-4.62
=-11.99

Black Swan Graphene's current Enterprise Value is C$55.37 Mil.
Black Swan Graphene's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was C$-4.62 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Black Swan Graphene's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=55.371/0
=

Black Swan Graphene's current Enterprise Value is C$55.37 Mil.
Black Swan Graphene's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was C$0.00 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Black Swan Graphene's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=55.371/-4.088
=-13.54

Black Swan Graphene's current Enterprise Value is C$55.37 Mil.
Black Swan Graphene's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was C$-4.09 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Black Swan Graphene's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=55.371/-4.088
=-13.54

Black Swan Graphene's current Enterprise Value is C$55.37 Mil.
Black Swan Graphene's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was C$-4.09 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Black Swan Graphene Enterprise Value Related Terms


Black Swan Graphene Enterprise Value Historical Data

* Premium members only.

The historical data trend for Black Swan Graphene's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Black Swan Graphene Enterprise Value Chart

Black Swan Graphene Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial 0.00 13.84 17.31 24.15 42.70

Black Swan Graphene Quarterly Data
Mar21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.82 35.82 60.30 42.70 55.42

TSXV:SWAN vs DOW: Enterprise Value Comparison

For the Chemicals subindustry, Black Swan Graphene's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Black Swan Graphene Enterprise Value vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Black Swan Graphene's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Black Swan Graphene's Enterprise Value falls into.


TSXV:SWAN
31GF Score
Black Swan Graphene Inc TSXV:SWAN
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Black Swan Graphene Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Black Swan Graphene's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Black Swan Graphene's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of C$55.37 Mil mean?
Black Swan Graphene (TSXV:SWAN) has a Enterprise Value of C$55.37 Mil as of Jun. 28, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Black Swan Graphene and its competitors.
Is Black Swan Graphene's Enterprise Value too high?
Black Swan Graphene's current Enterprise Value is C$55.37 Mil. Overall, Black Swan Graphene has a GF Score™ of 31/100, reflecting its overall financial health beyond just this single metric.
How does Black Swan Graphene's Enterprise Value compare to DOW?
Black Swan Graphene's Enterprise Value of C$55.37 Mil can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Chemicals company?
A good Enterprise Value depends on the Chemicals industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Black Swan Graphene and its competitors. Black Swan Graphene's current Enterprise Value is C$55.37 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Black Swan Graphene stock overvalued right now?
Black Swan Graphene (TSXV:SWAN) has a current Enterprise Value of C$55.37 Mil. The current Enterprise Value is C$55.37 Mil. Black Swan Graphene's overall GF Score™ is 31/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Black Swan Graphene (TSXV:SWAN), the current Enterprise Value is C$55.37 Mil as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Black Swan Graphene Business Description

Other Exchanges BSWGF:USAR960:Germany
Address 120 Adelaide Street West, Suite 1410, Toronto, ON, CAN, M5H 1T1
Black Swan Graphene Inc is focused on the large-scale production and commercialization of patented high-performance and low-cost graphene products aimed at several industrial sectors, including concrete, polymer, Li-ion batteries, and others, which are expected to require large volumes of graphene and, in turn, require large volumes of graphite.
31GF Score

Get the complete analysis for TSXV:SWAN

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$1.12
Price