Adairs (ASX:ADH) EV-to-FCF: 7.86 (As of Jul. 14, 2026) — 24% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:ADH Adairs Ltd ASX:ADH
81 GF Score
Price A$1.42
GF Value A$2.12
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Adairs EV-to-FCF?

Adairs ASX:ADH -4.07% 81 EV-to-FCF is 7.86 as of Jul. 14, 2026, which is 24% below its 10-year median of 10.28. GuruFocus rates ASX:ADH with a GF Score™ of 81/100 and a GF Value™ of A$2.12 (Possible Value Trap). The stock has 8 warning signs investors should review. Among 773 Retail - Cyclical companies, Adairs ranks better than 69.99% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Adairs's Enterprise Value is A$541.7 Mil. Adairs's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was A$68.9 Mil. Therefore, Adairs's EV-to-FCF for today is 7.86.

The historical rank and industry rank for Adairs's EV-to-FCF or its related term are showing as below:

ASX:ADH' s EV-to-FCF Range Over the Past 10 Years
Min: 3.59   Med: 10.28   Max: 34.98
Current: 7.9

During the past 11 years, the highest EV-to-FCF of Adairs was 34.98. The lowest was 3.59. And the median was 10.28.

ASX:ADH's EV-to-FCF is ranked better than
69.99% of 773 companies
in the Retail - Cyclical industry
Industry Median: 14.13 vs ASX:ADH: 7.90

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-14), Adairs's stock price is A$1.415. Adairs's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was A$0.105. Therefore, Adairs's PE Ratio (TTM) for today is 13.48.


Adairs  (ASX:ADH) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Adairs's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=1.415/0.105
=13.48

Adairs's share price for today is A$1.415.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Adairs's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was A$0.105.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Adairs EV-to-FCF Related Terms


Adairs EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Adairs's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Adairs EV-to-FCF Chart

Adairs Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.57 13.95 5.49 8.82 10.32

Adairs Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 8.82 0.00 10.32 0.00

ASX:ADH vs CASY, WSM, DKS: EV-to-FCF Comparison

For the Specialty Retail subindustry, Adairs's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Adairs EV-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Adairs's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Adairs's EV-to-FCF falls into.


ASX:ADH
81GF Score
Adairs Ltd ASX:ADH
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Adairs EV-to-FCF Calculation

Adairs's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=541.683/68.932
=7.86

Adairs's current Enterprise Value is A$541.7 Mil.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Adairs's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was A$68.9 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 7.86 mean?
Adairs (ASX:ADH) has a EV-to-FCF of 7.86 as of Jul. 14, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Adairs and its competitors. This is 24% below median its historical median of 10.28. Over the past decade, Adairs' EV-to-FCF has ranged from 3.59 to 34.98. According to the industry distribution chart, Adairs ranks #232 out of 773 companies in the Retail - Cyclical industry, placing it in the top 30%.
Is Adairs' EV-to-FCF too high?
Adairs' current EV-to-FCF of 7.86 is 24% below median its 10-year median of 10.28. Over the past 10 years, this metric has ranged from a low of 3.59 to a high of 34.98. The Retail - Cyclical industry median EV-to-FCF is 14.13. Adairs' value of 7.86 is 44.4% below this industry median. Based on the distribution chart, Adairs ranks #232 out of 773 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Adairs has a GF Score™ of 81/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Adairs' EV-to-FCF compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Adairs ranks #232 out of 773 companies for EV-to-FCF. This puts Adairs in the upper half of its industry. The industry median EV-to-FCF is 14.13. Adairs' value of 7.86 is 44.4% below this benchmark. Historically, Adairs' own EV-to-FCF has ranged from 3.59 to 34.98 over the past decade. While the company's 10-year median is 10.28 vs. the industry median of 14.13, Adairs has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Retail - Cyclical company?
The median EV-to-FCF among Retail - Cyclical companies is 14.13, based on 773 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Adairs's current EV-to-FCF of 7.86 is 44.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Adairs and its competitors. For the Retail - Cyclical industry, the median EV-to-FCF is 14.13 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Adairs's current EV-to-FCF is 7.86, which is 24% below median its own 10-year median of 10.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Adairs stock overvalued right now?
Based on GuruFocus' analysis, Adairs (ASX:ADH) is currently considered Possible Value Trap. The stock's GF Value™ is A$2.12, compared to a current price of A$1.42 — trading 33.3% below its estimated fair value. The current EV-to-FCF is 7.86, which is 24% below median its 10-year median of 10.28 and 44.4% below the Retail - Cyclical industry median of 14.13. Adairs' overall GF Score™ is 81/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Adairs (ASX:ADH), the current EV-to-FCF is 7.86 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Adairs (ASX:ADH) Overvalued in 2026?

Based on GuruFocus' analysis, Adairs stock appears to be undervalued. The current stock price of A$1.42 is trading 33.3% below its estimated GF Value™ of A$2.12. GuruFocus considers Adairs to be Possible Value Trap.

Key valuation signals for ASX:ADH:

  • EV-to-FCF: 7.86 (24% below median its 10-year median of 10.28)
  • GF Value™: A$2.12 vs. price of A$1.42 (33.3% below fair value)
  • GF Score™: 81/100 with 8 warning signs
  • Industry Position: 44.4% below the Retail - Cyclical median (#232 of 773)

No single metric tells the full story. See the ASX:ADH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Adairs Business Description

Other Exchanges 1FQ:Germany
Address 1 Middle Road, Level 9, Chadstone, VIC, AUS, 3148
Adairs Ltd is engaged in the retailing of homewares and home furnishings in Australia and New Zealand. The company's product range includes categories, such as quilt covers and coverlets, sheets, cotton flannelette, pillowcases, quilts, pillows, mattress protectors, pillow protectors, blankets, nursery products, valances, bed wraps, bedspreads, and slippers, kids beach products and towels, cushions, throws, gifts and toys, wall arts, rugs, laundry, and home care products, chairs, bedheads, storage and shelves, ottomans and bench seats, and tables, as well as pots and plants, baskets, throws, home decor, and fragrance products, mirrors, lighting products, and tableware and pets products. Its operating segments are Adairs, Focus on Furniture, and Mocka.
81GF Score

Get the complete analysis for ASX:ADH

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$1.42
Price
A$2.12
GF Value