Warrix Sport PCL (BKK:WARRIX) EV-to-FCF: -105.65 (As of Jul. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:WARRIX Warrix Sport PCL BKK:WARRIX
45 GF Score
Price ฿1.36
GF Value ฿4.50
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Warrix Sport PCL EV-to-FCF?

Warrix Sport PCL BKK:WARRIX -0.73% 45 EV-to-FCF is -105.65 as of Jul. 22, 2026. GuruFocus rates BKK:WARRIX with a GF Score™ of 45/100 and a GF Value™ of ฿4.50 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 570 Travel & Leisure companies, Warrix Sport PCL ranks worse than 175438.42% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Warrix Sport PCL's Enterprise Value is ฿797 Mil. Warrix Sport PCL's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was ฿-8 Mil. Therefore, Warrix Sport PCL's EV-to-FCF for today is -105.65.

The historical rank and industry rank for Warrix Sport PCL's EV-to-FCF or its related term are showing as below:

BKK:WARRIX' s EV-to-FCF Range Over the Past 10 Years
Min: -337.72   Med: -17.45   Max: 42.27
Current: -106.43

During the past 5 years, the highest EV-to-FCF of Warrix Sport PCL was 42.27. The lowest was -337.72. And the median was -17.45.

BKK:WARRIX's EV-to-FCF is ranked worse than
100% of 570 companies
in the Travel & Leisure industry
Industry Median: 15.715 vs BKK:WARRIX: -106.43

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-22), Warrix Sport PCL's stock price is ฿1.36. Warrix Sport PCL's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was ฿-0.014. Therefore, Warrix Sport PCL's PE Ratio (TTM) for today is At Loss.


Warrix Sport PCL  (BKK:WARRIX) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Warrix Sport PCL's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=1.36/-0.014
=At Loss

Warrix Sport PCL's share price for today is ฿1.36.
Warrix Sport PCL's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿-0.014.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Warrix Sport PCL EV-to-FCF Related Terms


Warrix Sport PCL EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Warrix Sport PCL's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Warrix Sport PCL EV-to-FCF Chart

Warrix Sport PCL Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
EV-to-FCF
0.00 -207.70 -42.53 -61.65 39.62

Warrix Sport PCL Quarterly Data
Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -19.60 -9.96 -10.84 39.62 -132.99

BKK:WARRIX vs AS, HAS, LTH: EV-to-FCF Comparison

For the Leisure subindustry, Warrix Sport PCL's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warrix Sport PCL EV-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Warrix Sport PCL's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Warrix Sport PCL's EV-to-FCF falls into.


BKK:WARRIX
45GF Score
Warrix Sport PCL BKK:WARRIX
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Warrix Sport PCL EV-to-FCF Calculation

Warrix Sport PCL's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=796.813/-7.542
=-105.65

Warrix Sport PCL's current Enterprise Value is ฿797 Mil.
Warrix Sport PCL's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿-8 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of -105.65 mean?
Warrix Sport PCL (BKK:WARRIX) has a EV-to-FCF of -105.65 as of Jul. 22, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Warrix Sport PCL and its competitors. According to the industry distribution chart, Warrix Sport PCL ranks #999999 out of 570 companies in the Travel & Leisure industry.
Is Warrix Sport PCL's EV-to-FCF too high?
Warrix Sport PCL's current EV-to-FCF is -105.65. Based on the distribution chart, Warrix Sport PCL ranks #999999 out of 570 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Warrix Sport PCL has a GF Score™ of 45/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Warrix Sport PCL's EV-to-FCF compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Warrix Sport PCL ranks #999999 out of 570 companies for EV-to-FCF. This places Warrix Sport PCL in the lower half of its industry. The industry median EV-to-FCF is 15.72. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Travel & Leisure company?
The median EV-to-FCF among Travel & Leisure companies is 15.72, based on 570 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Warrix Sport PCL and its competitors. For the Travel & Leisure industry, the median EV-to-FCF is 15.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Warrix Sport PCL's current EV-to-FCF is -105.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Warrix Sport PCL stock overvalued right now?
Based on GuruFocus' analysis, Warrix Sport PCL (BKK:WARRIX) is currently considered Significantly Undervalued. The stock's GF Value™ is ฿4.50, compared to a current price of ฿1.36 — trading 69.8% below its estimated fair value. The current EV-to-FCF is -105.65. Warrix Sport PCL's overall GF Score™ is 45/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Warrix Sport PCL (BKK:WARRIX), the current EV-to-FCF is -105.65 as of Jul. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Warrix Sport PCL (BKK:WARRIX) Overvalued in 2026?

Based on GuruFocus' analysis, Warrix Sport PCL stock appears to be undervalued. The current stock price of ฿1.36 is trading 69.8% below its estimated GF Value™ of ฿4.50. GuruFocus considers Warrix Sport PCL to be Significantly Undervalued.

Key valuation signals for BKK:WARRIX:

  • EV-to-FCF: -105.65
  • GF Value™: ฿4.50 vs. price of ฿1.36 (69.8% below fair value)
  • GF Score™: 45/100 with 2 warning signs

No single metric tells the full story. See the BKK:WARRIX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Warrix Sport PCL Business Description

Address 849/6-8 Stadium One, Rama 6 Road, Wangmai, Pathumwan, Bangkok, THA, 10330
Warrix Sport PCL operates its main business as the seller of uniforms, clothing, and sports equipment locally and overseas and operates a physical therapy clinic. The group operates in three segments, Credit selling, online selling and other segments. It derives maximum revenue from Credit Selling segment. The company mainly operates in the geographical area of operations in Thailand and generates majority revenue from domestic sales and services.
45GF Score

Get the complete analysis for BKK:WARRIX

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.36
Price
฿4.50
GF Value