BNXYF (Open Up Group) EV-to-FCF: 8.77 (As of Jul. 01, 2026) — 11% Below Median


BNXYF Open Up Group Inc BNXYF
72 GF Score
Price $12.38
GF Value $12.73
! 3 Warning Signs
View Full Analysis

What is Open Up Group EV-to-FCF?

Open Up Group BNXYF 72 EV-to-FCF is 8.77 as of Jul. 01, 2026, which is 11% below its 10-year median of 9.82. GuruFocus rates BNXYF with a GF Score™ of 72/100 and a GF Value™ of $12.73. The stock has 3 warning signs investors should review. Among 719 Business Services companies, Open Up Group ranks better than 60.64% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Open Up Group's Enterprise Value is $956 Mil. Open Up Group's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was $109 Mil. Therefore, Open Up Group's EV-to-FCF for today is 8.77.

The historical rank and industry rank for Open Up Group's EV-to-FCF or its related term are showing as below:

BNXYF' s EV-to-FCF Range Over the Past 10 Years
Min: -607.94   Med: 9.82   Max: 20.33
Current: 9.43

During the past 13 years, the highest EV-to-FCF of Open Up Group was 20.33. The lowest was -607.94. And the median was 9.82.

BNXYF's EV-to-FCF is ranked better than
60.64% of 719 companies
in the Business Services industry
Industry Median: 12.28 vs BNXYF: 9.43

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-01), Open Up Group's stock price is $12.38. Open Up Group's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was $1.040. Therefore, Open Up Group's PE Ratio (TTM) for today is 11.90.


Open Up Group  (OTCPK:BNXYF) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Open Up Group's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=12.38/1.040
=11.90

Open Up Group's share price for today is $12.38.
Open Up Group's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $1.040.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Open Up Group EV-to-FCF Related Terms


Open Up Group EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Open Up Group's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Open Up Group EV-to-FCF Chart

Open Up Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.20 8.11 11.18 8.21 10.02

Open Up Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.66 10.02 9.40 8.69 8.73

BNXYF vs KFY, RHI, TNET: EV-to-FCF Comparison

For the Staffing & Employment Services subindustry, Open Up Group's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Open Up Group EV-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Open Up Group's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Open Up Group's EV-to-FCF falls into.


BNXYF
72GF Score
Open Up Group Inc BNXYF
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Open Up Group EV-to-FCF Calculation

Open Up Group's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=955.596/108.97
=8.77

Open Up Group's current Enterprise Value is $956 Mil.
Open Up Group's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $109 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 8.77 mean?
Open Up Group (BNXYF) has a EV-to-FCF of 8.77 as of Jul. 01, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Open Up Group and its competitors. This is 11% below median its historical median of 9.82. According to the industry distribution chart, Open Up Group ranks #283 out of 719 companies in the Business Services industry, placing it in the top 39.4%.
Is Open Up Group's EV-to-FCF too high?
Open Up Group's current EV-to-FCF of 8.77 is 11% below median its 10-year median of 9.82. The Business Services industry median EV-to-FCF is 12.28. Open Up Group's value of 8.77 is 28.6% below this industry median. Based on the distribution chart, Open Up Group ranks #283 out of 719 companies in the Business Services industry, which is above the industry midpoint. Overall, Open Up Group has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Open Up Group's EV-to-FCF compare to KFY and RHI?
According to the Business Services industry distribution chart, Open Up Group ranks #283 out of 719 companies for EV-to-FCF. This puts Open Up Group in the upper half of its industry. The industry median EV-to-FCF is 12.28. Open Up Group's value of 8.77 is 28.6% below this benchmark. While the company's 10-year median is 9.82 vs. the industry median of 12.28, Open Up Group has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Business Services company?
The median EV-to-FCF among Business Services companies is 12.28, based on 719 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Open Up Group's current EV-to-FCF of 8.77 is 28.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Open Up Group and its competitors. For the Business Services industry, the median EV-to-FCF is 12.28 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Open Up Group's current EV-to-FCF is 8.77, which is 11% below median its own 10-year median of 9.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Open Up Group stock overvalued right now?
Open Up Group (BNXYF) has a current EV-to-FCF of 8.77. The stock's GF Value™ is $12.73, compared to a current price of $12.38 — trading 2.7% below its estimated fair value. The current EV-to-FCF is 8.77, which is 11% below median its 10-year median of 9.82 and 28.6% below the Business Services industry median of 12.28. Open Up Group's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Open Up Group (BNXYF), the current EV-to-FCF is 8.77 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Open Up Group (BNXYF) Overvalued in 2026?

Based on GuruFocus' analysis, Open Up Group stock appears to be undervalued. The current stock price of $12.38 is trading 2.7% below its estimated GF Value™ of $12.73.

Key valuation signals for BNXYF:

  • EV-to-FCF: 8.77 (11% below median its 10-year median of 9.82)
  • GF Value™: $12.73 vs. price of $12.38 (2.7% below fair value)
  • GF Score™: 72/100 with 3 warning signs
  • Industry Position: 28.6% below the Business Services median (#283 of 719)

No single metric tells the full story. See the BNXYF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Open Up Group Business Description

Other Exchanges 2154:Japan
Address 2-14-1 Higashi Shimbashi, NBF Commodio Shiodome, Minato-ku, Tokyo, JPN, 105-0021
Open Up Group Inc provides human resource services and outsourcing or contracting services for manufacturing companies in Japan and overseas. The business segments of the company include: Mechatronics/IT field: it includes workers dispatching, contracting, consignment business such as development design engineers. Construction area segment includes construction management engineer business / CAD operator dispatch business for customers in construction industry. Manufacturing Area segment includes manufacturing site contracting and dispatch business for customers in manufacturing industry Temporary staffing, outsourcing and referral business for technology and manufacturing fields.
72GF Score

Get the complete analysis for BNXYF

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$12.38
Price
$12.73
GF Value