Tallinnadam AS (FRA:K9B) EV-to-FCF: 35.77 (As of Jul. 25, 2026) — 80% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:K9B Tallinna Sadam AS FRA:K9B
58 GF Score
Price €1.22
GF Value €1.16
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Tallinnadam AS EV-to-FCF?

Tallinnadam AS FRA:K9B -0.81% 58 EV-to-FCF is 35.77 as of Jul. 25, 2026, which is 80% above its 10-year median of 19.85. GuruFocus rates FRA:K9B with a GF Score™ of 58/100 and a GF Value™ of €1.16 (Fairly Valued). The stock has 5 warning signs investors should review. Among 672 Transportation companies, Tallinnadam AS ranks worse than 80.95% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Tallinnadam AS's Enterprise Value is €460.4 Mil. Tallinnadam AS's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was €12.9 Mil. Therefore, Tallinnadam AS's EV-to-FCF for today is 35.77.

The historical rank and industry rank for Tallinnadam AS's EV-to-FCF or its related term are showing as below:

FRA:K9B' s EV-to-FCF Range Over the Past 10 Years
Min: -217.12   Med: 19.85   Max: 83.56
Current: 35.77

During the past 13 years, the highest EV-to-FCF of Tallinnadam AS was 83.56. The lowest was -217.12. And the median was 19.85.

FRA:K9B's EV-to-FCF is ranked worse than
80.95% of 672 companies
in the Transportation industry
Industry Median: 13.96 vs FRA:K9B: 35.77

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-25), Tallinnadam AS's stock price is €1.218. Tallinnadam AS's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was €0.070. Therefore, Tallinnadam AS's PE Ratio (TTM) for today is 17.40.


Tallinnadam AS  (FRA:K9B) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Tallinnadam AS's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=1.218/0.070
=17.40

Tallinnadam AS's share price for today is €1.218.
Tallinnadam AS's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €0.070.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Tallinnadam AS EV-to-FCF Related Terms


Tallinnadam AS EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Tallinnadam AS's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tallinnadam AS EV-to-FCF Chart

Tallinnadam AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.79 14.21 17.46 46.25 21.40

Tallinnadam AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.33 19.92 16.25 21.40 38.63

FRA:K9B vs KEX: EV-to-FCF Comparison

For the Marine Shipping subindustry, Tallinnadam AS's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tallinnadam AS EV-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Tallinnadam AS's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Tallinnadam AS's EV-to-FCF falls into.


FRA:K9B
58GF Score
Tallinna Sadam AS FRA:K9B
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tallinnadam AS EV-to-FCF Calculation

Tallinnadam AS's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=460.386/12.871
=35.77

Tallinnadam AS's current Enterprise Value is €460.4 Mil.
Tallinnadam AS's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €12.9 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 35.77 mean?
Tallinnadam AS (FRA:K9B) has a EV-to-FCF of 35.77 as of Jul. 25, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Tallinnadam AS and its competitors. This is 80% above median its historical median of 19.85. According to the industry distribution chart, Tallinnadam AS ranks #544 out of 672 companies in the Transportation industry, placing it in the top 81%.
Is Tallinnadam AS's EV-to-FCF too high?
Tallinnadam AS's current EV-to-FCF of 35.77 is 80% above median its 10-year median of 19.85. The Transportation industry median EV-to-FCF is 13.96. Tallinnadam AS's value of 35.77 is 156.2% above this industry median. Based on the distribution chart, Tallinnadam AS ranks #544 out of 672 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, Tallinnadam AS has a GF Score™ of 58/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tallinnadam AS's EV-to-FCF compare to KEX?
According to the Transportation industry distribution chart, Tallinnadam AS ranks #544 out of 672 companies for EV-to-FCF. This places Tallinnadam AS in the lower half of its industry. The industry median EV-to-FCF is 13.96. Tallinnadam AS's value of 35.77 is 156.2% above this benchmark. While the company's 10-year median is 19.85 vs. the industry median of 13.96, Tallinnadam AS has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Transportation company?
The median EV-to-FCF among Transportation companies is 13.96, based on 672 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Tallinnadam AS's current EV-to-FCF of 35.77 is 156.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Tallinnadam AS and its competitors. For the Transportation industry, the median EV-to-FCF is 13.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tallinnadam AS's current EV-to-FCF is 35.77, which is 80% above median its own 10-year median of 19.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tallinnadam AS stock overvalued right now?
Based on GuruFocus' analysis, Tallinnadam AS (FRA:K9B) is currently considered Fairly Valued. The stock's GF Value™ is €1.16, compared to a current price of €1.22 — trading 5% above its estimated fair value. The current EV-to-FCF is 35.77, which is 80% above median its 10-year median of 19.85 and 156.2% above the Transportation industry median of 13.96. Tallinnadam AS's overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Tallinnadam AS (FRA:K9B), the current EV-to-FCF is 35.77 as of Jul. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tallinnadam AS (FRA:K9B) Overvalued in 2026?

Based on GuruFocus' analysis, Tallinnadam AS stock appears to be overvalued. The current stock price of €1.22 is trading 5% above its estimated GF Value™ of €1.16. GuruFocus considers Tallinnadam AS to be Fairly Valued.

Key valuation signals for FRA:K9B:

  • EV-to-FCF: 35.77 (80% above median its 10-year median of 19.85)
  • GF Value™: €1.16 vs. price of €1.22 (5% above fair value)
  • GF Score™: 58/100 with 5 warning signs
  • Industry Position: 156.2% above the Transportation median (#544 of 672)

No single metric tells the full story. See the FRA:K9B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tallinnadam AS Business Description

Other Exchanges TSM1T:Estonia
Address Sadama 25, Tallinn, EST, 15051
Tallinna Sadam AS is the owner and operator of the Port of Tallinn. It owns two passenger harbours and two cargo harbours. Through its subsidiary, the company also operates ferries and provides passenger transport services between Estonia's mainland and Saaremaa and Hiiumaa islands. The group's reportable segments are Passenger harbours, Cargo harbours, Ferry and Others. Maximum revenue is derived from the Passenger harbours segment, which represents revenue generated by passenger harbours consisting mainly of vessel dues collected from ferries and cruise ships, and passenger fees charged for using services provided by the harbours. Geographically, the group earns a majority of its revenue in Estonia.
58GF Score

Get the complete analysis for FRA:K9B

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.22
Price
€1.16
GF Value