Marusan-Ai Co (NGO:2551) EV-to-FCF: -15.90 (As of Jul. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:2551 Marusan-Ai Co Ltd NGO:2551
47 GF Score
Price 円3,565.00
GF Value 円3,790.75
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Marusan-Ai Co EV-to-FCF?

Marusan-Ai Co NGO:2551 +0.14% 47 EV-to-FCF is -15.90 as of Jul. 16, 2026. GuruFocus rates NGO:2551 with a GF Score™ of 47/100 and a GF Value™ of 円3,790.75 (Fairly Valued). The stock has 5 warning signs investors should review. Among 1,190 Consumer Packaged Goods companies, Marusan-Ai Co ranks worse than 84033.53% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Marusan-Ai Co's Enterprise Value is 円13,256 Mil. Marusan-Ai Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-834 Mil. Therefore, Marusan-Ai Co's EV-to-FCF for today is -15.90.

The historical rank and industry rank for Marusan-Ai Co's EV-to-FCF or its related term are showing as below:

NGO:2551' s EV-to-FCF Range Over the Past 10 Years
Min: -15.87   Med: 8.84   Max: 169.77
Current: -15.87

During the past 13 years, the highest EV-to-FCF of Marusan-Ai Co was 169.77. The lowest was -15.87. And the median was 8.84.

NGO:2551's EV-to-FCF is ranked worse than
100% of 1190 companies
in the Consumer Packaged Goods industry
Industry Median: 15.92 vs NGO:2551: -15.87

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-16), Marusan-Ai Co's stock price is 円3565.00. Marusan-Ai Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円406.280. Therefore, Marusan-Ai Co's PE Ratio (TTM) for today is 8.77.


Marusan-Ai Co  (NGO:2551) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Marusan-Ai Co's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=3565.00/406.280
=8.77

Marusan-Ai Co's share price for today is 円3565.00.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Marusan-Ai Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円406.280.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Marusan-Ai Co EV-to-FCF Related Terms


Marusan-Ai Co EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Marusan-Ai Co's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marusan-Ai Co EV-to-FCF Chart

Marusan-Ai Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -9.41 165.35 133.47 5.51 -12.64

Marusan-Ai Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 5.51 0.00 -12.64 0.00

NGO:2551 vs KHC, GIS: EV-to-FCF Comparison

For the Packaged Foods subindustry, Marusan-Ai Co's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marusan-Ai Co EV-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Marusan-Ai Co's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Marusan-Ai Co's EV-to-FCF falls into.


NGO:2551
47GF Score
Marusan-Ai Co Ltd NGO:2551
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marusan-Ai Co EV-to-FCF Calculation

Marusan-Ai Co's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=13255.667/-833.817
=-15.90

Marusan-Ai Co's current Enterprise Value is 円13,256 Mil.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Marusan-Ai Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-834 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of -15.90 mean?
Marusan-Ai Co (NGO:2551) has a EV-to-FCF of -15.90 as of Jul. 16, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Marusan-Ai Co and its competitors. According to the industry distribution chart, Marusan-Ai Co ranks #999999 out of 1190 companies in the Consumer Packaged Goods industry.
Is Marusan-Ai Co's EV-to-FCF too high?
Marusan-Ai Co's current EV-to-FCF is -15.90. Based on the distribution chart, Marusan-Ai Co ranks #999999 out of 1190 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Marusan-Ai Co has a GF Score™ of 47/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Marusan-Ai Co's EV-to-FCF compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Marusan-Ai Co ranks #999999 out of 1190 companies for EV-to-FCF. This places Marusan-Ai Co in the lower half of its industry. The industry median EV-to-FCF is 15.92. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Consumer Packaged Goods company?
The median EV-to-FCF among Consumer Packaged Goods companies is 15.92, based on 1,190 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Marusan-Ai Co and its competitors. For the Consumer Packaged Goods industry, the median EV-to-FCF is 15.92 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Marusan-Ai Co's current EV-to-FCF is -15.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marusan-Ai Co stock overvalued right now?
Based on GuruFocus' analysis, Marusan-Ai Co (NGO:2551) is currently considered Fairly Valued. The stock's GF Value™ is 円3,790.75, compared to a current price of 円3,565.00 — trading 6% below its estimated fair value. The current EV-to-FCF is -15.90. Marusan-Ai Co's overall GF Score™ is 47/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Marusan-Ai Co (NGO:2551), the current EV-to-FCF is -15.90 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marusan-Ai Co (NGO:2551) Overvalued in 2026?

Based on GuruFocus' analysis, Marusan-Ai Co stock appears to be undervalued. The current stock price of 円3,565.00 is trading 6% below its estimated GF Value™ of 円3,790.75. GuruFocus considers Marusan-Ai Co to be Fairly Valued.

Key valuation signals for NGO:2551:

  • EV-to-FCF: -15.90
  • GF Value™: 円3,790.75 vs. price of 円3,565.00 (6% below fair value)
  • GF Score™: 47/100 with 5 warning signs

No single metric tells the full story. See the NGO:2551 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marusan-Ai Co Business Description

Address 1,Arasita, Aza, Nikki-cho, Aichi Prefecture, Okazaki, JPN, 444 2193
Marusan-Ai Co Ltd Manufacture and sale of groceries. It manufactures raw, instant, cooking miso, soy milk in sweetened, unsweetened, malt, strawberry, cocoa, & green tea flavors. It also offers green tea and acerola flavor drinks, soy milk base, seasonings base, soy sauce base, among others.
47GF Score

Get the complete analysis for NGO:2551

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,565.00
Price
円3,790.75
GF Value