Swire Pacific (STU:SWI) EV-to-FCF: 25.89 (As of Jun. 24, 2026) — 11% Above Median


STU:SWI Swire Pacific Ltd STU:SWI
60 GF Score
Price €8.98
GF Value €3.11
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Swire Pacific EV-to-FCF?

Swire Pacific STU:SWI -0.83% 60 EV-to-FCF is 25.89 as of Jun. 24, 2026, which is 11% above its 10-year median of 23.22. GuruFocus rates STU:SWI with a GF Score™ of 60/100 and a GF Value™ of €3.11 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 352 Conglomerates companies, Swire Pacific ranks worse than 65.06% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Swire Pacific's Enterprise Value is €25,233 Mil. Swire Pacific's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €975 Mil. Therefore, Swire Pacific's EV-to-FCF for today is 25.89.

The historical rank and industry rank for Swire Pacific's EV-to-FCF or its related term are showing as below:

STU:SWI' s EV-to-FCF Range Over the Past 10 Years
Min: 12.3   Med: 23.22   Max: 67.73
Current: 25.63

During the past 13 years, the highest EV-to-FCF of Swire Pacific was 67.73. The lowest was 12.30. And the median was 23.22.

STU:SWI's EV-to-FCF is ranked worse than
65.06% of 352 companies
in the Conglomerates industry
Industry Median: 17.45 vs STU:SWI: 25.63

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-06-24), Swire Pacific's stock price is €8.98. Swire Pacific's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was €0.126. Therefore, Swire Pacific's PE Ratio (TTM) for today is 71.27.


Swire Pacific  (STU:SWI) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Swire Pacific's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=8.98/0.126
=71.27

Swire Pacific's share price for today is €8.98.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Swire Pacific's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was €0.126.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Swire Pacific EV-to-FCF Related Terms


Swire Pacific EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Swire Pacific's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Swire Pacific EV-to-FCF Chart

Swire Pacific Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36.72 80.52 58.03 67.08 40.07

Swire Pacific Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 58.03 0.00 67.08 0.00 40.07

STU:SWI vs HON, MMM: EV-to-FCF Comparison

For the Conglomerates subindustry, Swire Pacific's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Swire Pacific EV-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Swire Pacific's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Swire Pacific's EV-to-FCF falls into.


STU:SWI
60GF Score
Swire Pacific Ltd STU:SWI
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Swire Pacific EV-to-FCF Calculation

Swire Pacific's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=25232.669/974.542
=25.89

Swire Pacific's current Enterprise Value is €25,233 Mil.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Swire Pacific's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €975 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 25.89 mean?
Swire Pacific (STU:SWI) has a EV-to-FCF of 25.89 as of Jun. 24, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Swire Pacific and its competitors. This is 11% above median its historical median of 23.22. Over the past decade, Swire Pacific's EV-to-FCF has ranged from 12.30 to 67.73. According to the industry distribution chart, Swire Pacific ranks #229 out of 352 companies in the Conglomerates industry, placing it in the top 65.1%.
Is Swire Pacific's EV-to-FCF too high?
Swire Pacific's current EV-to-FCF of 25.89 is 11% above median its 10-year median of 23.22. Over the past 10 years, this metric has ranged from a low of 12.30 to a high of 67.73. The Conglomerates industry median EV-to-FCF is 17.45. Swire Pacific's value of 25.89 is 48.4% above this industry median. Based on the distribution chart, Swire Pacific ranks #229 out of 352 companies in the Conglomerates industry, which is below the industry midpoint. Overall, Swire Pacific has a GF Score™ of 60/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Swire Pacific's EV-to-FCF compare to HON and MMM?
According to the Conglomerates industry distribution chart, Swire Pacific ranks #229 out of 352 companies for EV-to-FCF. This places Swire Pacific in the lower half of its industry. The industry median EV-to-FCF is 17.45. Swire Pacific's value of 25.89 is 48.4% above this benchmark. Historically, Swire Pacific's own EV-to-FCF has ranged from 12.30 to 67.73 over the past decade. While the company's 10-year median is 23.22 vs. the industry median of 17.45, Swire Pacific has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Conglomerates company?
The median EV-to-FCF among Conglomerates companies is 17.45, based on 352 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Swire Pacific's current EV-to-FCF of 25.89 is 48.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Swire Pacific and its competitors. For the Conglomerates industry, the median EV-to-FCF is 17.45 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Swire Pacific's current EV-to-FCF is 25.89, which is 11% above median its own 10-year median of 23.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Swire Pacific stock overvalued right now?
Based on GuruFocus' analysis, Swire Pacific (STU:SWI) is currently considered Significantly Overvalued. The stock's GF Value™ is €3.11, compared to a current price of €8.98 — trading 188.7% above its estimated fair value. The current EV-to-FCF is 25.89, which is 11% above median its 10-year median of 23.22 and 48.4% above the Conglomerates industry median of 17.45. Swire Pacific's overall GF Score™ is 60/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Swire Pacific (STU:SWI), the current EV-to-FCF is 25.89 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Swire Pacific (STU:SWI) Overvalued in 2026?

Based on GuruFocus' analysis, Swire Pacific stock appears to be overvalued. The current stock price of €8.98 is trading 188.7% above its estimated GF Value™ of €3.11. GuruFocus considers Swire Pacific to be Significantly Overvalued.

Key valuation signals for STU:SWI:

  • EV-to-FCF: 25.89 (11% above median its 10-year median of 23.22)
  • GF Value™: €3.11 vs. price of €8.98 (188.7% above fair value)
  • GF Score™: 60/100 with 6 warning signs
  • Industry Position: 48.4% above the Conglomerates median (#229 of 352)

No single metric tells the full story. See the STU:SWI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Swire Pacific Business Description

Address 88 Queensway, GPO Box 1, 33rd Floor, One Pacific Place, Hong Kong, HKG
Swire Pacific is a Hong Kong-based conglomerate with interests in property, aviation, beverage, trading, and industrials. The property division, an 82% stake in Swire Properties, contributes more than half of the group's operating profit. The beverage division is one of two Coca-Cola bottlers in mainland China and also a bottler in Hong Kong, Taiwan, Thailand, Laos, Vietnam, and Cambodia. The aviation division consists of Haeco, an aircraft engineering company, and a 45% stake in Cathay Pacific. John Swire & Sons, the parent company, holds a 64% stake in Swire Pacific but has 71% of the voting rights through a dual-class share structure.
60GF Score

Get the complete analysis for STU:SWI

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€8.98
Price
€3.11
GF Value