Natori Co (TSE:2922) EV-to-FCF: 20.85 (As of Jul. 17, 2026) — 102% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2922 Natori Co Ltd TSE:2922
66 GF Score
Price 円1,982.00
GF Value 円2,120.53
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Natori Co EV-to-FCF?

Natori Co TSE:2922 +0.46% 66 EV-to-FCF is 20.85 as of Jul. 17, 2026, which is 102% above its 10-year median of 10.30. GuruFocus rates TSE:2922 with a GF Score™ of 66/100 and a GF Value™ of 円2,120.53 (Fairly Valued). The stock has 2 warning signs investors should review. Among 1,191 Consumer Packaged Goods companies, Natori Co ranks worse than 60.96% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Natori Co's Enterprise Value is 円25,247 Mil. Natori Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,211 Mil. Therefore, Natori Co's EV-to-FCF for today is 20.85.

The historical rank and industry rank for Natori Co's EV-to-FCF or its related term are showing as below:

TSE:2922' s EV-to-FCF Range Over the Past 10 Years
Min: -160.1   Med: 10.3   Max: 44.58
Current: 20.83

During the past 13 years, the highest EV-to-FCF of Natori Co was 44.58. The lowest was -160.10. And the median was 10.30.

TSE:2922's EV-to-FCF is ranked worse than
60.96% of 1191 companies
in the Consumer Packaged Goods industry
Industry Median: 15.88 vs TSE:2922: 20.83

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-17), Natori Co's stock price is 円1982.00. Natori Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円106.700. Therefore, Natori Co's PE Ratio (TTM) for today is 18.58.


Natori Co  (TSE:2922) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Natori Co's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=1982.00/106.700
=18.58

Natori Co's share price for today is 円1982.00.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Natori Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円106.700.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Natori Co EV-to-FCF Related Terms


Natori Co EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Natori Co's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Natori Co EV-to-FCF Chart

Natori Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.96 -15.47 4.81 -159.72 20.13

Natori Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.81 0.00 -159.72 0.00 20.13

TSE:2922 vs KHC, GIS: EV-to-FCF Comparison

For the Packaged Foods subindustry, Natori Co's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Natori Co EV-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Natori Co's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Natori Co's EV-to-FCF falls into.


TSE:2922
66GF Score
Natori Co Ltd TSE:2922
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Natori Co EV-to-FCF Calculation

Natori Co's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=25247.496/1210.909
=20.85

Natori Co's current Enterprise Value is 円25,247 Mil.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Natori Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,211 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 20.85 mean?
Natori Co (TSE:2922) has a EV-to-FCF of 20.85 as of Jul. 17, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Natori Co and its competitors. This is 102% above median its historical median of 10.30. According to the industry distribution chart, Natori Co ranks #726 out of 1191 companies in the Consumer Packaged Goods industry, placing it in the top 61%.
Is Natori Co's EV-to-FCF too high?
Natori Co's current EV-to-FCF of 20.85 is 102% above median its 10-year median of 10.30. The Consumer Packaged Goods industry median EV-to-FCF is 15.88. Natori Co's value of 20.85 is 31.3% above this industry median. Based on the distribution chart, Natori Co ranks #726 out of 1191 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Natori Co has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Natori Co's EV-to-FCF compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Natori Co ranks #726 out of 1191 companies for EV-to-FCF. This places Natori Co in the lower half of its industry. The industry median EV-to-FCF is 15.88. Natori Co's value of 20.85 is 31.3% above this benchmark. While the company's 10-year median is 10.30 vs. the industry median of 15.88, Natori Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Consumer Packaged Goods company?
The median EV-to-FCF among Consumer Packaged Goods companies is 15.88, based on 1,191 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Natori Co's current EV-to-FCF of 20.85 is 31.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Natori Co and its competitors. For the Consumer Packaged Goods industry, the median EV-to-FCF is 15.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Natori Co's current EV-to-FCF is 20.85, which is 102% above median its own 10-year median of 10.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Natori Co stock overvalued right now?
Based on GuruFocus' analysis, Natori Co (TSE:2922) is currently considered Fairly Valued. The stock's GF Value™ is 円2,120.53, compared to a current price of 円1,982.00 — trading 6.5% below its estimated fair value. The current EV-to-FCF is 20.85, which is 102% above median its 10-year median of 10.30 and 31.3% above the Consumer Packaged Goods industry median of 15.88. Natori Co's overall GF Score™ is 66/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Natori Co (TSE:2922), the current EV-to-FCF is 20.85 as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Natori Co (TSE:2922) Overvalued in 2026?

Based on GuruFocus' analysis, Natori Co stock appears to be undervalued. The current stock price of 円1,982.00 is trading 6.5% below its estimated GF Value™ of 円2,120.53. GuruFocus considers Natori Co to be Fairly Valued.

Key valuation signals for TSE:2922:

  • EV-to-FCF: 20.85 (102% above median its 10-year median of 10.30)
  • GF Value™: 円2,120.53 vs. price of 円1,982.00 (6.5% below fair value)
  • GF Score™: 66/100 with 2 warning signs
  • Industry Position: 31.3% above the Consumer Packaged Goods median (#726 of 1191)

No single metric tells the full story. See the TSE:2922 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Natori Co Business Description

Address 5-5-1 Oji, Kita-ku, Tokyo, JPN, 114-8611
Natori Co Ltd is engaged in manufacturing and selling of (various snack) food. The company's products include dried squids, dried scallops, cheese, salami, beef jerky, peanuts, and fried snacks.
66GF Score

Get the complete analysis for TSE:2922

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,982.00
Price
円2,120.53
GF Value