KAITORI OKOKU Co (TSE:3181) EV-to-FCF: 417.96 (As of Jul. 15, 2026) — 12451% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3181 KAITORI OKOKU Co Ltd TSE:3181
75 GF Score
Price 円989.00
GF Value 円1,142.94
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is KAITORI OKOKU Co EV-to-FCF?

KAITORI OKOKU Co TSE:3181 -1.49% 75 EV-to-FCF is 417.96 as of Jul. 15, 2026, which is 12451% above its 10-year median of 3.33. GuruFocus rates TSE:3181 with a GF Score™ of 75/100 and a GF Value™ of 円1,142.94 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 772 Retail - Cyclical companies, KAITORI OKOKU Co ranks worse than 99.09% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, KAITORI OKOKU Co's Enterprise Value is 円3,895 Mil. KAITORI OKOKU Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円9 Mil. Therefore, KAITORI OKOKU Co's EV-to-FCF for today is 417.96.

The historical rank and industry rank for KAITORI OKOKU Co's EV-to-FCF or its related term are showing as below:

TSE:3181' s EV-to-FCF Range Over the Past 10 Years
Min: -26.28   Med: 3.33   Max: 423.85
Current: 423.85

During the past 13 years, the highest EV-to-FCF of KAITORI OKOKU Co was 423.85. The lowest was -26.28. And the median was 3.33.

TSE:3181's EV-to-FCF is ranked worse than
99.09% of 772 companies
in the Retail - Cyclical industry
Industry Median: 14.085 vs TSE:3181: 423.85

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-15), KAITORI OKOKU Co's stock price is 円989.00. KAITORI OKOKU Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 was 円97.868. Therefore, KAITORI OKOKU Co's PE Ratio (TTM) for today is 10.11.


KAITORI OKOKU Co  (TSE:3181) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

KAITORI OKOKU Co's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=989.00/97.868
=10.11

KAITORI OKOKU Co's share price for today is 円989.00.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. KAITORI OKOKU Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 was 円97.868.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


KAITORI OKOKU Co EV-to-FCF Related Terms


KAITORI OKOKU Co EV-to-FCF Historical Data

* Premium members only.

The historical data trend for KAITORI OKOKU Co's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KAITORI OKOKU Co EV-to-FCF Chart

KAITORI OKOKU Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -8.42 30.49 9.21 -17.49 361.83

KAITORI OKOKU Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.21 0.00 -17.49 0.00 361.83

TSE:3181 vs CASY, WSM, DKS: EV-to-FCF Comparison

For the Specialty Retail subindustry, KAITORI OKOKU Co's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KAITORI OKOKU Co EV-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, KAITORI OKOKU Co's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where KAITORI OKOKU Co's EV-to-FCF falls into.


TSE:3181
75GF Score
KAITORI OKOKU Co Ltd TSE:3181
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KAITORI OKOKU Co EV-to-FCF Calculation

KAITORI OKOKU Co's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3894.956/9.319
=417.96

KAITORI OKOKU Co's current Enterprise Value is 円3,895 Mil.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. KAITORI OKOKU Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円9 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 417.96 mean?
KAITORI OKOKU Co (TSE:3181) has a EV-to-FCF of 417.96 as of Jul. 15, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on KAITORI OKOKU Co and its competitors. This is 12451% above median its historical median of 3.33. According to the industry distribution chart, KAITORI OKOKU Co ranks #765 out of 772 companies in the Retail - Cyclical industry, placing it in the top 99.1%.
Is KAITORI OKOKU Co's EV-to-FCF too high?
KAITORI OKOKU Co's current EV-to-FCF of 417.96 is 12451% above median its 10-year median of 3.33. The Retail - Cyclical industry median EV-to-FCF is 14.09. KAITORI OKOKU Co's value of 417.96 is 2867.4% above this industry median. Based on the distribution chart, KAITORI OKOKU Co ranks #765 out of 772 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, KAITORI OKOKU Co has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does KAITORI OKOKU Co's EV-to-FCF compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, KAITORI OKOKU Co ranks #765 out of 772 companies for EV-to-FCF. This places KAITORI OKOKU Co in the lower half of its industry. The industry median EV-to-FCF is 14.09. KAITORI OKOKU Co's value of 417.96 is 2867.4% above this benchmark. While the company's 10-year median is 3.33 vs. the industry median of 14.09, KAITORI OKOKU Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Retail - Cyclical company?
The median EV-to-FCF among Retail - Cyclical companies is 14.09, based on 772 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. KAITORI OKOKU Co's current EV-to-FCF of 417.96 is 2867.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on KAITORI OKOKU Co and its competitors. For the Retail - Cyclical industry, the median EV-to-FCF is 14.09 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. KAITORI OKOKU Co's current EV-to-FCF is 417.96, which is 12451% above median its own 10-year median of 3.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KAITORI OKOKU Co stock overvalued right now?
Based on GuruFocus' analysis, KAITORI OKOKU Co (TSE:3181) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,142.94, compared to a current price of 円989.00 — trading 13.5% below its estimated fair value. The current EV-to-FCF is 417.96, which is 12451% above median its 10-year median of 3.33 and 2867.4% above the Retail - Cyclical industry median of 14.09. KAITORI OKOKU Co's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For KAITORI OKOKU Co (TSE:3181), the current EV-to-FCF is 417.96 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KAITORI OKOKU Co (TSE:3181) Overvalued in 2026?

Based on GuruFocus' analysis, KAITORI OKOKU Co stock appears to be undervalued. The current stock price of 円989.00 is trading 13.5% below its estimated GF Value™ of 円1,142.94. GuruFocus considers KAITORI OKOKU Co to be Modestly Undervalued.

Key valuation signals for TSE:3181:

  • EV-to-FCF: 417.96 (12451% above median its 10-year median of 3.33)
  • GF Value™: 円1,142.94 vs. price of 円989.00 (13.5% below fair value)
  • GF Score™: 75/100 with 5 warning signs
  • Industry Position: 2867.4% above the Retail - Cyclical median (#765 of 772)

No single metric tells the full story. See the TSE:3181 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KAITORI OKOKU Co Business Description

Address 5-12 Kawanishidori, Minato-ku, Nagoya, JPN, 455-0073
KAITORI OKOKU Co Ltd sells used merchandise & secondhand products. It offers old clothing, fashion goods, hobby products, miscellaneous goods, trading cards, digital consumer electronics, CDs, DVDs, games, books, watches, jewelry products, precious metals, and apparel accessories.
75GF Score

Get the complete analysis for TSE:3181

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円989.00
Price
円1,142.94
GF Value