GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Flexible Solutions International Inc (AMEX:FSI) » Definitions » Piotroski F-Score

Flexible Solutions International (Flexible Solutions International) Piotroski F-Score : 3 (As of Apr. 26, 2024)


View and export this data going back to 1998. Start your Free Trial

What is Flexible Solutions International Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Flexible Solutions International has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Flexible Solutions International's Piotroski F-Score or its related term are showing as below:

FSI' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 7   Max: 8
Current: 3

During the past 13 years, the highest Piotroski F-Score of Flexible Solutions International was 8. The lowest was 2. And the median was 7.


Flexible Solutions International Piotroski F-Score Historical Data

The historical data trend for Flexible Solutions International's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Flexible Solutions International Piotroski F-Score Chart

Flexible Solutions International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 7.00 8.00 6.00 3.00

Flexible Solutions International Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 5.00 4.00 3.00

Competitive Comparison of Flexible Solutions International's Piotroski F-Score

For the Specialty Chemicals subindustry, Flexible Solutions International's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Flexible Solutions International's Piotroski F-Score Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Flexible Solutions International's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Flexible Solutions International's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 0.884 + 0.81 + -0.718 + 1.8 = $2.78 Mil.
Cash Flow from Operations was -0.228 + 8.155 + 2.201 + -3.138 = $6.99 Mil.
Revenue was 9.848 + 10.331 + 8.721 + 9.425 = $38.33 Mil.
Gross Profit was 3.085 + 3.039 + 1.472 + 2.741 = $10.34 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(51.587 + 52.938 + 52.802 + 53.095 + 55.471) / 5 = $53.1786 Mil.
Total Assets at the begining of this year (Dec22) was $51.59 Mil.
Long-Term Debt & Capital Lease Obligation was $6.89 Mil.
Total Current Assets was $30.23 Mil.
Total Current Liabilities was $10.05 Mil.
Net Income was 1.533 + 1.662 + 1.108 + 2.718 = $7.02 Mil.

Revenue was 10.783 + 11.165 + 11.685 + 12.207 = $45.84 Mil.
Gross Profit was 3.812 + 3.862 + 3.183 + 3.013 = $13.87 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(39.551 + 45.117 + 47.555 + 48.808 + 51.587) / 5 = $46.5236 Mil.
Total Assets at the begining of last year (Dec21) was $39.55 Mil.
Long-Term Debt & Capital Lease Obligation was $5.55 Mil.
Total Current Assets was $31.00 Mil.
Total Current Liabilities was $10.30 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Flexible Solutions International's current Net Income (TTM) was 2.78. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Flexible Solutions International's current Cash Flow from Operations (TTM) was 6.99. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=2.776/51.587
=0.05381201

ROA (Last Year)=Net Income/Total Assets (Dec21)
=7.021/39.551
=0.17751764

Flexible Solutions International's return on assets of this year was 0.05381201. Flexible Solutions International's return on assets of last year was 0.17751764. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Flexible Solutions International's current Net Income (TTM) was 2.78. Flexible Solutions International's current Cash Flow from Operations (TTM) was 6.99. ==> 6.99 > 2.78 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=6.889/53.1786
=0.12954459

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=5.546/46.5236
=0.11920832

Flexible Solutions International's gearing of this year was 0.12954459. Flexible Solutions International's gearing of last year was 0.11920832. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=30.227/10.054
=3.00646509

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=30.995/10.302
=3.0086391

Flexible Solutions International's current ratio of this year was 3.00646509. Flexible Solutions International's current ratio of last year was 3.0086391. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Flexible Solutions International's number of shares in issue this year was 12.436. Flexible Solutions International's number of shares in issue last year was 12.426. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=10.337/38.325
=0.2697195

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=13.87/45.84
=0.30257417

Flexible Solutions International's gross margin of this year was 0.2697195. Flexible Solutions International's gross margin of last year was 0.30257417. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=38.325/51.587
=0.74291973

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=45.84/39.551
=1.15900989

Flexible Solutions International's asset turnover of this year was 0.74291973. Flexible Solutions International's asset turnover of last year was 1.15900989. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Flexible Solutions International has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Flexible Solutions International  (AMEX:FSI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Flexible Solutions International Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Flexible Solutions International's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Flexible Solutions International (Flexible Solutions International) Business Description

Traded in Other Exchanges
N/A
Address
6001 54 Avenue, Taber, AB, CAN, T1G 1X4
Flexible Solutions International Inc develops, manufactures, and markets specialty chemicals that slow the evaporation of water. Its business is organized into two segments Energy and Water Conservation Products, and Biodegradable Polymers. It primarily offers a liquid swimming pool blanket under the WATERSAVR brand, which saves energy and water by inhibiting evaporation from the pool surface, a chemical product called HEATSAVR, for use in swimming pools and spas to slow the water evaporation. The firm also manufactures and markets water-soluble chemicals utilizing thermal polyaspartate biopolymers. It generates most of its revenues from the export of its products to international markets.
Executives
O Brien Daniel B director, 10 percent owner, officer: President/CEO 2614 QUEENSWOOD DR, VICTORIA B C, V8N 1X6 A1 V6C 3L6
Thomas Murray Fyles director 3478 CARDIFF PLACE, VICTORIA A1 V8P 4Z1
Robert T Helina director P.O. BOX 670, (345) 323-7888, GEORGETOWN E9 KY1-1107
John H Bientjes director 1-230 W 13TH ST, N VANCOUVER B C, V8N 1X5
Eric Glen Hodges director 204 GOVERNMENT STREET, VICTORIA A1 V8V 2K9
Fred J Kupel officer: Chief Financial Officer 3735 SE OGDEN STREET, PORTLAND OR 97202
O Brien Dr Robert N director, 10 percent owner 2614 QUEENSWOOD DR, VICTORIA B C, V8N 1X6
Dale Friend director