Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Flexible Solutions International's Intrinsic Value: Projected FCF or its related term are showing as below:
FSI'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.43 Med: 0.94 Max: 2.45
Current: 1.62
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Flexible Solutions International was 2.45. The lowest was 0.43. And the median was 0.94.
FSI's Price-to-Projected-FCF is ranked worse than 55.4% of 1157
companies
in the Chemicals industry
Industry Median: 1.38
vs FSI: 1.62
Flexible Solutions International (AMEX:FSI) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Flexible Solutions International's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
5.86
/
3.6125025630849
=
1.62
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Flexible Solutions International Intrinsic Value: Projected FCF Related Terms
Flexible Solutions International Intrinsic Value: Projected FCF Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Flexible Solutions International Intrinsic Value: Projected FCF Chart
FSI vs NTIC, FEAM, KBLB: Intrinsic Value: Projected FCF Comparison
For the Specialty Chemicals subindustry, Flexible Solutions International's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Flexible Solutions International Price-to-Projected-FCF vs Chemicals Industry
For the Chemicals industry and Basic Materials sector, Flexible Solutions International's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Flexible Solutions International's Price-to-Projected-FCF falls into.
Flexible Solutions International Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $3.61 mean?
Flexible Solutions International (FSI) has a Intrinsic Value: Projected FCF of $3.61 as of Sep. 09, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Flexible Solutions International and its competitors. According to the industry distribution chart, Flexible Solutions International ranks #641 out of 1157 companies in the Chemicals industry, placing it in the top 55.4%.
Is Flexible Solutions International's Intrinsic Value: Projected FCF too high?
Flexible Solutions International's current Intrinsic Value: Projected FCF is $3.61. The Chemicals industry median Intrinsic Value: Projected FCF is 1.38. Flexible Solutions International's value of $3.61 is 161.6% above this industry median. Based on the distribution chart, Flexible Solutions International ranks #641 out of 1157 companies in the Chemicals industry, which is below the industry midpoint. Overall, Flexible Solutions International has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Flexible Solutions International's Intrinsic Value: Projected FCF compare to NTIC and FEAM?
According to the Chemicals industry distribution chart, Flexible Solutions International ranks #641 out of 1157 companies for Intrinsic Value: Projected FCF. This places Flexible Solutions International in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.38. Flexible Solutions International's value of $3.61 is 161.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Chemicals company?
The median Intrinsic Value: Projected FCF among Chemicals companies is 1.38, based on 1,157 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Flexible Solutions International's current Intrinsic Value: Projected FCF of $3.61 is 161.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Flexible Solutions International and its competitors. For the Chemicals industry, the median Intrinsic Value: Projected FCF is 1.38 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Flexible Solutions International's current Intrinsic Value: Projected FCF is $3.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Flexible Solutions International stock overvalued right now?
Based on GuruFocus' analysis, Flexible Solutions International (FSI) is currently considered Significantly Overvalued. The stock's GF Value™ is $4.32, compared to a current price of $5.86 — trading 35.6% above its estimated fair value. The current Intrinsic Value: Projected FCF is $3.61 and 161.6% above the Chemicals industry median of 1.38. Flexible Solutions International's overall GF Score™ is 64/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Flexible Solutions International (FSI), the current Intrinsic Value: Projected FCF is $3.61 as of Sep. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Flexible Solutions International (FSI) Overvalued in 2026?
Based on GuruFocus' analysis, Flexible Solutions International stock appears to be overvalued.
The current stock price of $5.86 is trading 35.6% above its estimated GF Value™ of $4.32.
GuruFocus considers Flexible Solutions International to be Significantly Overvalued.
Key valuation signals for FSI:
Intrinsic Value: Projected FCF: $3.61
GF Value™: $4.32 vs. price of $5.86 (35.6% above fair value)
Industry Position: 161.6% above the Chemicals median (#641 of 1157)
No single metric tells the full story. See the FSI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Flexible Solutions International Inc develops, manufactures, and markets specialty chemicals that slow the evaporation of water. Its business is organized into two segments: Energy and Water Conservation Products and Biodegradable Polymers. It offers a liquid swimming pool blanket under the WATERSAVR brand, which saves energy and water by inhibiting evaporation from the pool surface, and a chemical product called HEATSAV for use in swimming pools and spas to slow water evaporation. The company also manufactures and markets water-soluble chemicals utilizing thermal polyaspartate biopolymers. It generates the majority of its revenues from the export of its products to international markets.
64GF Score
Get the complete analysis for FSI
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
FSI has been successfully added to your 
