GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Cedar Woods Properties Ltd (ASX:CWP) » Definitions » Piotroski F-Score

Cedar Woods Properties (ASX:CWP) Piotroski F-Score : 3 (As of May. 06, 2024)


View and export this data going back to 1994. Start your Free Trial

What is Cedar Woods Properties Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cedar Woods Properties has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Cedar Woods Properties's Piotroski F-Score or its related term are showing as below:

ASX:CWP' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 4   Max: 7
Current: 3

During the past 13 years, the highest Piotroski F-Score of Cedar Woods Properties was 7. The lowest was 1. And the median was 4.


Cedar Woods Properties Piotroski F-Score Historical Data

The historical data trend for Cedar Woods Properties's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cedar Woods Properties Piotroski F-Score Chart

Cedar Woods Properties Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 1.00 7.00 3.00 3.00

Cedar Woods Properties Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 3.00 - 3.00 -

Competitive Comparison of Cedar Woods Properties's Piotroski F-Score

For the Real Estate - Development subindustry, Cedar Woods Properties's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cedar Woods Properties's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Cedar Woods Properties's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Cedar Woods Properties's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun23) TTM:Last Year (Jun22) TTM:
Net Income was A$31.6 Mil.
Cash Flow from Operations was A$23.7 Mil.
Revenue was A$391.3 Mil.
Gross Profit was A$97.2 Mil.
Average Total Assets from the begining of this year (Jun22)
to the end of this year (Jun23) was (779.833 + 783.398) / 2 = A$781.6155 Mil.
Total Assets at the begining of this year (Jun22) was A$779.8 Mil.
Long-Term Debt & Capital Lease Obligation was A$204.2 Mil.
Total Current Assets was A$248.8 Mil.
Total Current Liabilities was A$135.4 Mil.
Net Income was A$37.4 Mil.

Revenue was A$333.0 Mil.
Gross Profit was A$96.4 Mil.
Average Total Assets from the begining of last year (Jun21)
to the end of last year (Jun22) was (651.8 + 779.833) / 2 = A$715.8165 Mil.
Total Assets at the begining of last year (Jun21) was A$651.8 Mil.
Long-Term Debt & Capital Lease Obligation was A$173.0 Mil.
Total Current Assets was A$232.6 Mil.
Total Current Liabilities was A$158.7 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cedar Woods Properties's current Net Income (TTM) was 31.6. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cedar Woods Properties's current Cash Flow from Operations (TTM) was 23.7. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun22)
=31.635/779.833
=0.04056638

ROA (Last Year)=Net Income/Total Assets (Jun21)
=37.388/651.8
=0.05736115

Cedar Woods Properties's return on assets of this year was 0.04056638. Cedar Woods Properties's return on assets of last year was 0.05736115. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Cedar Woods Properties's current Net Income (TTM) was 31.6. Cedar Woods Properties's current Cash Flow from Operations (TTM) was 23.7. ==> 23.7 <= 31.6 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=204.182/781.6155
=0.26123075

Gearing (Last Year: Jun22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun21 to Jun22
=173.035/715.8165
=0.24173095

Cedar Woods Properties's gearing of this year was 0.26123075. Cedar Woods Properties's gearing of last year was 0.24173095. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun23)=Total Current Assets/Total Current Liabilities
=248.846/135.392
=1.83796679

Current Ratio (Last Year: Jun22)=Total Current Assets/Total Current Liabilities
=232.644/158.665
=1.4662591

Cedar Woods Properties's current ratio of this year was 1.83796679. Cedar Woods Properties's current ratio of last year was 1.4662591. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Cedar Woods Properties's number of shares in issue this year was 83.25. Cedar Woods Properties's number of shares in issue last year was 82.717. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=97.244/391.303
=0.2485133

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=96.4/333.036
=0.2894582

Cedar Woods Properties's gross margin of this year was 0.2485133. Cedar Woods Properties's gross margin of last year was 0.2894582. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun22)
=391.303/779.833
=0.50177794

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun21)
=333.036/651.8
=0.51094814

Cedar Woods Properties's asset turnover of this year was 0.50177794. Cedar Woods Properties's asset turnover of last year was 0.51094814. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+0+1+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cedar Woods Properties has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Cedar Woods Properties  (ASX:CWP) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Cedar Woods Properties Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Cedar Woods Properties's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cedar Woods Properties (ASX:CWP) Business Description

Traded in Other Exchanges
N/A
Address
50 Colin Street, Level 4, West Perth, Perth, WA, AUS, 6005
Cedar Woods Properties Ltd is an Australian property development company. The company's principal interests are in urban land subdivision and built-form development for residential, commercial, and retail purposes. The firm offers a range of housing lots, apartments, townhouses, and commercial properties. Its portfolio of assets is located in Western Australia, Victoria, Queensland, and South Australia.

Cedar Woods Properties (ASX:CWP) Headlines

No Headlines