GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Genesis Energy Ltd (ASX:GNE) » Definitions » Piotroski F-Score

Genesis Energy (ASX:GNE) Piotroski F-Score : 4 (As of Apr. 26, 2024)


View and export this data going back to 2014. Start your Free Trial

What is Genesis Energy Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Genesis Energy has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Genesis Energy's Piotroski F-Score or its related term are showing as below:

ASX:GNE' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 7
Current: 4

During the past 10 years, the highest Piotroski F-Score of Genesis Energy was 7. The lowest was 4. And the median was 5.


Genesis Energy Piotroski F-Score Historical Data

The historical data trend for Genesis Energy's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Genesis Energy Piotroski F-Score Chart

Genesis Energy Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 5.00 5.00 5.00 4.00

Genesis Energy Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 5.00 - 4.00 -

Competitive Comparison of Genesis Energy's Piotroski F-Score

For the Utilities - Independent Power Producers subindustry, Genesis Energy's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Genesis Energy's Piotroski F-Score Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Genesis Energy's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Genesis Energy's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun23) TTM:Last Year (Jun22) TTM:
Net Income was A$179 Mil.
Cash Flow from Operations was A$386 Mil.
Revenue was A$2,178 Mil.
Gross Profit was A$902 Mil.
Average Total Assets from the begining of this year (Jun22)
to the end of this year (Jun23) was (4766.598 + 4652.822) / 2 = A$4709.71 Mil.
Total Assets at the begining of this year (Jun22) was A$4,767 Mil.
Long-Term Debt & Capital Lease Obligation was A$841 Mil.
Total Current Assets was A$543 Mil.
Total Current Liabilities was A$722 Mil.
Net Income was A$201 Mil.

Revenue was A$2,558 Mil.
Gross Profit was A$2,558 Mil.
Average Total Assets from the begining of last year (Jun21)
to the end of last year (Jun22) was (4873.067 + 4766.598) / 2 = A$4819.8325 Mil.
Total Assets at the begining of last year (Jun21) was A$4,873 Mil.
Long-Term Debt & Capital Lease Obligation was A$1,086 Mil.
Total Current Assets was A$661 Mil.
Total Current Liabilities was A$628 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Genesis Energy's current Net Income (TTM) was 179. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Genesis Energy's current Cash Flow from Operations (TTM) was 386. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun22)
=178.891/4766.598
=0.03753012

ROA (Last Year)=Net Income/Total Assets (Jun21)
=200.612/4873.067
=0.0411675

Genesis Energy's return on assets of this year was 0.03753012. Genesis Energy's return on assets of last year was 0.0411675. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Genesis Energy's current Net Income (TTM) was 179. Genesis Energy's current Cash Flow from Operations (TTM) was 386. ==> 386 > 179 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=840.89/4709.71
=0.1785439

Gearing (Last Year: Jun22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun21 to Jun22
=1086.055/4819.8325
=0.22533044

Genesis Energy's gearing of this year was 0.1785439. Genesis Energy's gearing of last year was 0.22533044. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun23)=Total Current Assets/Total Current Liabilities
=543.347/722.056
=0.75249981

Current Ratio (Last Year: Jun22)=Total Current Assets/Total Current Liabilities
=661.415/628.055
=1.05311637

Genesis Energy's current ratio of this year was 0.75249981. Genesis Energy's current ratio of last year was 1.05311637. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Genesis Energy's number of shares in issue this year was 1056.8. Genesis Energy's number of shares in issue last year was 1044.5. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=902.044/2178.142
=0.41413462

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2558.236/2558.236
=1

Genesis Energy's gross margin of this year was 0.41413462. Genesis Energy's gross margin of last year was 1. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun22)
=2178.142/4766.598
=0.45695945

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun21)
=2558.236/4873.067
=0.52497452

Genesis Energy's asset turnover of this year was 0.45695945. Genesis Energy's asset turnover of last year was 0.52497452. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Genesis Energy has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Genesis Energy  (ASX:GNE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Genesis Energy Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Genesis Energy's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Genesis Energy (ASX:GNE) Business Description

Traded in Other Exchanges
Address
155 Fanshawe Street, Genesis Energy Level 6, Wynyard Quarter, Auckland, NZL, 1010
Genesis Energy is one of New Zealand's leading producers of electricity, accounting for more than 15% of the country's total generation. The firm enjoys a strong retail presence, with the highest retail market share, at over 25%. The company has a mix of renewable and thermal assets, with the latter accounting for about 55%-60% of the firm's overall production. The company has a 46% interest in the Kupe oil and gas field.