GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Plan B Media PCL (BKK:PLANB) » Definitions » Piotroski F-Score

Plan B Media PCL (BKK:PLANB) Piotroski F-Score : 7 (As of May. 01, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Plan B Media PCL Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Plan B Media PCL has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Plan B Media PCL's Piotroski F-Score or its related term are showing as below:

BKK:PLANB' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 7   Max: 8
Current: 7

During the past 13 years, the highest Piotroski F-Score of Plan B Media PCL was 8. The lowest was 3. And the median was 7.


Plan B Media PCL Piotroski F-Score Historical Data

The historical data trend for Plan B Media PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Plan B Media PCL Piotroski F-Score Chart

Plan B Media PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 3.00 5.00 8.00 7.00

Plan B Media PCL Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 7.00 7.00 7.00 7.00

Competitive Comparison of Plan B Media PCL's Piotroski F-Score

For the Advertising Agencies subindustry, Plan B Media PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Plan B Media PCL's Piotroski F-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Plan B Media PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Plan B Media PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 132.188 + 227.242 + 260.991 + 290.826 = ฿911 Mil.
Cash Flow from Operations was 920.449 + 675.227 + 726.946 + 697.287 = ฿3,020 Mil.
Revenue was 1729.374 + 2015.054 + 2140.702 + 2479.796 = ฿8,365 Mil.
Gross Profit was 434.834 + 601.136 + 654.281 + 814.032 = ฿2,504 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(15461.965 + 15656.423 + 16061.209 + 16190.599 + 16244.737) / 5 = ฿15922.9866 Mil.
Total Assets at the begining of this year (Dec22) was ฿15,462 Mil.
Long-Term Debt & Capital Lease Obligation was ฿2,844 Mil.
Total Current Assets was ฿4,329 Mil.
Total Current Liabilities was ฿4,227 Mil.
Net Income was 104.32 + 167.847 + 178.401 + 235.306 = ฿686 Mil.

Revenue was 1208.598 + 1627.439 + 1733.883 + 2020.072 = ฿6,590 Mil.
Gross Profit was 337.406 + 461.093 + 448.028 + 558.65 = ฿1,805 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(13764.431 + 12699.946 + 15282.715 + 15457.794 + 15461.965) / 5 = ฿14533.3702 Mil.
Total Assets at the begining of last year (Dec21) was ฿13,764 Mil.
Long-Term Debt & Capital Lease Obligation was ฿2,596 Mil.
Total Current Assets was ฿3,357 Mil.
Total Current Liabilities was ฿4,439 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Plan B Media PCL's current Net Income (TTM) was 911. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Plan B Media PCL's current Cash Flow from Operations (TTM) was 3,020. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=911.247/15461.965
=0.05893475

ROA (Last Year)=Net Income/Total Assets (Dec21)
=685.874/13764.431
=0.04982945

Plan B Media PCL's return on assets of this year was 0.05893475. Plan B Media PCL's return on assets of last year was 0.04982945. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Plan B Media PCL's current Net Income (TTM) was 911. Plan B Media PCL's current Cash Flow from Operations (TTM) was 3,020. ==> 3,020 > 911 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=2844.254/15922.9866
=0.17862566

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=2595.897/14533.3702
=0.17861631

Plan B Media PCL's gearing of this year was 0.17862566. Plan B Media PCL's gearing of last year was 0.17861631. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=4328.668/4227.289
=1.02398204

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=3357.206/4438.547
=0.756375

Plan B Media PCL's current ratio of this year was 1.02398204. Plan B Media PCL's current ratio of last year was 0.756375. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Plan B Media PCL's number of shares in issue this year was 4294.47. Plan B Media PCL's number of shares in issue last year was 4279.661. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2504.283/8364.926
=0.29937898

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1805.177/6589.992
=0.27392704

Plan B Media PCL's gross margin of this year was 0.29937898. Plan B Media PCL's gross margin of last year was 0.27392704. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=8364.926/15461.965
=0.54100019

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=6589.992/13764.431
=0.47876966

Plan B Media PCL's asset turnover of this year was 0.54100019. Plan B Media PCL's asset turnover of last year was 0.47876966. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+0+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Plan B Media PCL has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Plan B Media PCL  (BKK:PLANB) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Plan B Media PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Plan B Media PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Plan B Media PCL (BKK:PLANB) Business Description

Traded in Other Exchanges
N/A
Address
298/64-65, Pitsanulok Road, Si Yak Mahanak, Dusit, Bangkok, THA
Plan B Media PCL is principally engaged in providing advertising media production, advertising space and airtime rental services. The group have two principal reportable segments, which are Advertising media segment and Engagement marketing segment. Advertising media segment comprising advertising media production, advertising space and airtime rental services. Engagement marketing segment comprising management and development of the BNK48 members and administrate the benefit contracts with Football Association of Thailand. The company operates only in Thailand. The firm derives majority of revenue from Advertising media segment.

Plan B Media PCL (BKK:PLANB) Headlines

No Headlines