GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Inter & Co Inc (BSP:BIDI3) » Definitions » Piotroski F-Score

Inter (BSP:BIDI3) Piotroski F-Score : 6 (As of Apr. 25, 2024)


View and export this data going back to 2019. Start your Free Trial

What is Inter Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Inter has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Inter's Piotroski F-Score or its related term are showing as below:

BSP:BIDI3' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 7
Current: 6

During the past 9 years, the highest Piotroski F-Score of Inter was 7. The lowest was 4. And the median was 6.


Inter Piotroski F-Score Historical Data

The historical data trend for Inter's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Inter Piotroski F-Score Chart

Inter Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 7.00 4.00 4.00 5.00 6.00

Inter Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 6.00 7.00 6.00

Competitive Comparison of Inter's Piotroski F-Score

For the Banks - Regional subindustry, Inter's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inter's Piotroski F-Score Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Inter's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Inter's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 11.405 + 48.746 + 91.291 + 150.9 = R$302 Mil.
Cash Flow from Operations was 721.9 + 3405.754 + 1832.265 + 1585.131 = R$7,545 Mil.
Revenue was 1024.114 + 1150.034 + 1265.495 + 1312.933 = R$4,753 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(46343.1 + 47701.094 + 50003.329 + 55078.84 + 60351.797) / 5 = R$51895.632 Mil.
Total Assets at the begining of this year (Dec22) was R$46,343 Mil.
Long-Term Debt & Capital Lease Obligation was R$8,175 Mil.
Total Assets was R$60,352 Mil.
Total Liabilities was R$52,755 Mil.
Net Income was 3.272 + -16.59 + -30.008 + 32.236 = R$-11 Mil.

Revenue was 833.521 + 877.02 + 850.304 + 1001.852 = R$3,563 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(36626.337 + 38485.39 + 40933.779 + 43844.067 + 46343.1) / 5 = R$41246.5346 Mil.
Total Assets at the begining of last year (Dec21) was R$36,626 Mil.
Long-Term Debt & Capital Lease Obligation was R$6,318 Mil.
Total Assets was R$46,343 Mil.
Total Liabilities was R$39,254 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Inter's current Net Income (TTM) was 302. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Inter's current Cash Flow from Operations (TTM) was 7,545. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=302.342/46343.1
=0.00652399

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-11.09/36626.337
=-0.00030279

Inter's return on assets of this year was 0.00652399. Inter's return on assets of last year was -0.00030279. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Inter's current Net Income (TTM) was 302. Inter's current Cash Flow from Operations (TTM) was 7,545. ==> 7,545 > 302 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=8174.973/51895.632
=0.15752719

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=6318.304/41246.5346
=0.15318387

Inter's gearing of this year was 0.15752719. Inter's gearing of last year was 0.15318387. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Dec23)=Total Assets/Total Liabilities
=60351.797/52755.106
=1.14399916

Current Ratio (Last Year: Dec22)=Total Assets/Total Liabilities
=46343.1/39253.996
=1.18059573

Inter's current ratio of this year was 1.14399916. Inter's current ratio of last year was 1.18059573. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Inter's number of shares in issue this year was 0. Inter's number of shares in issue last year was 0. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=302.342/4752.576
=0.06361645

Net Margin (Last Year: TTM)=Net Income/Revenue
=-11.09/3562.697
=-0.00311281

Inter's net margin of this year was 0.06361645. Inter's net margin of last year was -0.00311281. ==> This year's net margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=4752.576/46343.1
=0.10255197

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=3562.697/36626.337
=0.09727145

Inter's asset turnover of this year was 0.10255197. Inter's asset turnover of last year was 0.09727145. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+0+1+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Inter has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Inter  (BSP:BIDI3) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Inter Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Inter's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Inter (BSP:BIDI3) Business Description

Traded in Other Exchanges
Address
Avenida Barbacena, 1.219, 22nd Floor, Belo Horizonte, MG, BRA, 30 190-131
Inter & Co Inc operates as a digital bank. The company's segment includes Banking & Spending; Investments; Insurance Brokerage; and Inter Shop & Commerce Plus. It generates maximum revenue from the Banking & Spending.

Inter (BSP:BIDI3) Headlines

No Headlines