GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Commerce Energy Group Inc (OTCPK:CMNR) » Definitions » Piotroski F-Score

Commerce Energy Group (Commerce Energy Group) Piotroski F-Score : 0 (As of May. 23, 2024)


View and export this data going back to 2004. Start your Free Trial

What is Commerce Energy Group Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Commerce Energy Group has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Commerce Energy Group's Piotroski F-Score or its related term are showing as below:


Commerce Energy Group Piotroski F-Score Historical Data

The historical data trend for Commerce Energy Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Commerce Energy Group Piotroski F-Score Chart

Commerce Energy Group Annual Data
Trend Jul00 Jul01 Jul02 Jul03 Jul04 Jul05 Jul06 Jul07 Jul08
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 3.00 3.00 4.00 4.00 2.00

Commerce Energy Group Quarterly Data
Jul04 Oct04 Jan05 Apr05 Jul05 Oct05 Jan06 Apr06 Jul06 Oct06 Jan07 Apr07 Jul07 Oct07 Jan08 Apr08 Jul08 Oct08 Jan09 Apr09
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 2.00 - - -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr09) TTM:Last Year (Apr08) TTM:
Net Income was -19.966 + -36.237 + -2.942 + -0.06 = $-59.2 Mil.
Cash Flow from Operations was -15.707 + -26.508 + 55.945 + -0.06 = $13.7 Mil.
Revenue was 140.316 + 98.614 + 23.013 + 0 = $261.9 Mil.
Gross Profit was 6.909 + 10.074 + -2.856 + 0 = $14.1 Mil.
Average Total Assets from the begining of this year (Apr08)
to the end of this year (Apr09) was
(112.602 + 100.184 + 122.029 + 0 + 0) / 5 = $111.605 Mil.
Total Assets at the begining of this year (Apr08) was $112.6 Mil.
Long-Term Debt & Capital Lease Obligation was $0.0 Mil.
Total Current Assets was $0.0 Mil.
Total Current Liabilities was $0.0 Mil.
Net Income was 1.066 + -1.087 + -1.249 + -9.493 = $-10.8 Mil.

Revenue was 107.887 + 105.597 + 108.392 + 105.495 = $427.4 Mil.
Gross Profit was 15.025 + 16.388 + 19.266 + 14.133 = $64.8 Mil.
Average Total Assets from the begining of last year (Apr07)
to the end of last year (Apr08) was
(98.929 + 109.329 + 116.576 + 121.088 + 112.602) / 5 = $111.7048 Mil.
Total Assets at the begining of last year (Apr07) was $98.9 Mil.
Long-Term Debt & Capital Lease Obligation was $0.0 Mil.
Total Current Assets was $91.3 Mil.
Total Current Liabilities was $43.3 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Commerce Energy Group's current Net Income (TTM) was -59.2. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Commerce Energy Group's current Cash Flow from Operations (TTM) was 13.7. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Apr08)
=-59.205/112.602
=-0.52578995

ROA (Last Year)=Net Income/Total Assets (Apr07)
=-10.763/98.929
=-0.1087952

Commerce Energy Group's return on assets of this year was -0.52578995. Commerce Energy Group's return on assets of last year was -0.1087952. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Commerce Energy Group's current Net Income (TTM) was -59.2. Commerce Energy Group's current Cash Flow from Operations (TTM) was 13.7. ==> 13.7 > -59.2 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Apr09)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Apr08 to Apr09
=0/111.605
=0

Gearing (Last Year: Apr08)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Apr07 to Apr08
=0/111.7048
=0

Commerce Energy Group's gearing of this year was 0. Commerce Energy Group's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Apr09)=Total Current Assets/Total Current Liabilities
=0/0
=

Current Ratio (Last Year: Apr08)=Total Current Assets/Total Current Liabilities
=91.253/43.251
=2.10984717

Commerce Energy Group's current ratio of this year was . Commerce Energy Group's current ratio of last year was 2.10984717. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Commerce Energy Group's number of shares in issue this year was 32.587. Commerce Energy Group's number of shares in issue last year was 30.758. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=14.127/261.943
=0.05393158

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=64.812/427.371
=0.15165278

Commerce Energy Group's gross margin of this year was 0.05393158. Commerce Energy Group's gross margin of last year was 0.15165278. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Apr08)
=261.943/112.602
=2.32627307

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Apr07)
=427.371/98.929
=4.31997695

Commerce Energy Group's asset turnover of this year was 2.32627307. Commerce Energy Group's asset turnover of last year was 4.31997695. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Commerce Energy Group has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Commerce Energy Group  (OTCPK:CMNR) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Commerce Energy Group Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Commerce Energy Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Commerce Energy Group (Commerce Energy Group) Business Description

Traded in Other Exchanges
N/A
Address
600 Anton Boulevard, Suite 2000, Costa Mesa, CA, USA, 92626
Commerce Energy Group Inc provides electricity and natural gas supply to residential and commercial customers across North America.
Executives
C Douglas Mitchell officer: Chief Financial Officer 600 WILSHIRE BOULEVARD, SUITE 1500, LOS ANGELES CA 90017
Spectrum Galaxy Fund Ltd. 10 percent owner 50 CALIFORNIA STREET, SUITE 1500, SAN FRANCISCO CA 94111
Daniel Zeff 10 percent owner 400 S. MCCADDEN PL., LOS ANGELES CA 90020
Zeff Capital Partners I, L.p. 10 percent owner C/O ZEFF HOLDING COMPANY, LLC, 50 CALIFORNIA STREET, SAN FRANCISCO CA 94111
Zeff Holding Company, Llc 10 percent owner 400 S. MCCADDEN PL., LOS ANGELES CA 90020

Commerce Energy Group (Commerce Energy Group) Headlines

No Headlines