GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » DAVIDsTEA Inc (OTCPK:DTEAF) » Definitions » Piotroski F-Score

DAVIDsTEA (DAVIDsTEA) Piotroski F-Score : 0 (As of Apr. 28, 2024)


View and export this data going back to 2015. Start your Free Trial

What is DAVIDsTEA Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

DAVIDsTEA has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for DAVIDsTEA's Piotroski F-Score or its related term are showing as below:


DAVIDsTEA Piotroski F-Score Historical Data

The historical data trend for DAVIDsTEA's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DAVIDsTEA Piotroski F-Score Chart

DAVIDsTEA Annual Data
Trend Jan13 Jan14 Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 3.00 5.00 2.00 5.00

DAVIDsTEA Quarterly Data
Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 5.00 4.00 2.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Oct22) TTM:Last Year (Oct21) TTM:
Net Income was 1.023 + -1.563 + -3.738 + -3.446 = $-7.72 Mil.
Cash Flow from Operations was 9.49 + -1.329 + -2.114 + -1.581 = $4.47 Mil.
Revenue was 31.594 + 16.182 + 11.769 + 11.817 = $71.36 Mil.
Gross Profit was 12.536 + 7.099 + 5.005 + 4.589 = $29.23 Mil.
Average Total Assets from the begining of this year (Oct21)
to the end of this year (Oct22) was
(56.103 + 62.274 + 57.764 + 54.481 + 50.094) / 5 = $56.1432 Mil.
Total Assets at the begining of this year (Oct21) was $56.10 Mil.
Long-Term Debt & Capital Lease Obligation was $6.06 Mil.
Total Current Assets was $41.05 Mil.
Total Current Liabilities was $16.41 Mil.
Net Income was -21.392 + 2.578 + 60.238 + -1.499 = $39.93 Mil.

Revenue was 31.583 + 18.608 + 14.958 + 17.857 = $83.01 Mil.
Gross Profit was 12.295 + 8.619 + 6.381 + 6.929 = $34.22 Mil.
Average Total Assets from the begining of last year (Oct20)
to the end of last year (Oct21) was
(58.575 + 63.844 + 67.814 + 56.601 + 56.103) / 5 = $60.5874 Mil.
Total Assets at the begining of last year (Oct20) was $58.58 Mil.
Long-Term Debt & Capital Lease Obligation was $2.19 Mil.
Total Current Assets was $50.35 Mil.
Total Current Liabilities was $16.32 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

DAVIDsTEA's current Net Income (TTM) was -7.72. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

DAVIDsTEA's current Cash Flow from Operations (TTM) was 4.47. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Oct21)
=-7.724/56.103
=-0.13767535

ROA (Last Year)=Net Income/Total Assets (Oct20)
=39.925/58.575
=0.68160478

DAVIDsTEA's return on assets of this year was -0.13767535. DAVIDsTEA's return on assets of last year was 0.68160478. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

DAVIDsTEA's current Net Income (TTM) was -7.72. DAVIDsTEA's current Cash Flow from Operations (TTM) was 4.47. ==> 4.47 > -7.72 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Oct22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Oct21 to Oct22
=6.056/56.1432
=0.10786703

Gearing (Last Year: Oct21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Oct20 to Oct21
=2.188/60.5874
=0.03611312

DAVIDsTEA's gearing of this year was 0.10786703. DAVIDsTEA's gearing of last year was 0.03611312. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Oct22)=Total Current Assets/Total Current Liabilities
=41.048/16.405
=2.50216397

Current Ratio (Last Year: Oct21)=Total Current Assets/Total Current Liabilities
=50.351/16.324
=3.08447684

DAVIDsTEA's current ratio of this year was 2.50216397. DAVIDsTEA's current ratio of last year was 3.08447684. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

DAVIDsTEA's number of shares in issue this year was 26.566. DAVIDsTEA's number of shares in issue last year was 26.36. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=29.229/71.362
=0.40958774

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=34.224/83.006
=0.41230754

DAVIDsTEA's gross margin of this year was 0.40958774. DAVIDsTEA's gross margin of last year was 0.41230754. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Oct21)
=71.362/56.103
=1.27198189

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Oct20)
=83.006/58.575
=1.4170892

DAVIDsTEA's asset turnover of this year was 1.27198189. DAVIDsTEA's asset turnover of last year was 1.4170892. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

DAVIDsTEA has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

DAVIDsTEA  (OTCPK:DTEAF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


DAVIDsTEA Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of DAVIDsTEA's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


DAVIDsTEA (DAVIDsTEA) Business Description

Traded in Other Exchanges
N/A
Address
5430 Ferrier Street, Mount-Royal, QC, CAN, H4P 1M2
DAVIDsTEA Inc is a company functional in Canada's packaged foods market. Operating as a branded retailer of different types of tea, the company serves through DAVIDsTEA stores and its website, davidstea.com. Its business involves the sale of three main products; Tea, Tea Accessories and Food and Beverages. Tea products such as loose-leaf teas, pre-packaged teas, and tea sachets account for the majority of the company's sales. The Company has two operating segments, Canada, and the U.S; that derive their revenues from various distribution channels including online, retail and wholesale. The Company derives revenue from Tea, Tea accessories and Food and beverages products. Majority revenue is derived from Tea products.

DAVIDsTEA (DAVIDsTEA) Headlines

From GuruFocus

Frank Zitella to Join DAVIDsTEA as Chief Financial Officer

By GlobeNewswire GlobeNewswire 11-21-2018

DAVIDsTEA Creditors Approve CCAA Plan of Arrangement

By GlobeNewswire GlobeNewswire 06-11-2021

DAVIDsTEA Appoints Pat De Marco, CPA, CA as Lead Director

By Marketwired Marketwired 09-15-2018

DAVIDsTEA Comments on Trading Activity

By Marketwired Marketwired 09-21-2018

DAVIDsTEA Announces Discontinuance of Highland Lawsuit

By Marketwired Marketwired 10-25-2018

DAVIDsTEA Appoints two new Independent Directors

By Marketwired Marketwired 08-24-2018

DAVIDsTEA Categorically Rejects Latest Highland Lawsuit

By Marketwired Marketwired 08-01-2018

DAVIDsTEA Comments on Trading Activity

By GlobeNewswire GlobeNewswire 10-02-2018