GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » DAVIDsTEA Inc (OTCPK:DTEAF) » Definitions » Net-Net Working Capital

DAVIDsTEA (DAVIDsTEA) Net-Net Working Capital : $0.09 (As of Oct. 2022)


View and export this data going back to 2015. Start your Free Trial

What is DAVIDsTEA Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

DAVIDsTEA's Net-Net Working Capital for the quarter that ended in Oct. 2022 was $0.09.

The industry rank for DAVIDsTEA's Net-Net Working Capital or its related term are showing as below:

DTEAF's Price-to-Net-Net-Working-Capital is not ranked *
in the Consumer Packaged Goods industry.
Industry Median: 7.49
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

DAVIDsTEA Net-Net Working Capital Historical Data

The historical data trend for DAVIDsTEA's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DAVIDsTEA Net-Net Working Capital Chart

DAVIDsTEA Annual Data
Trend Jan13 Jan14 Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.94 0.16 -1.66 -2.07 0.37

DAVIDsTEA Quarterly Data
Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.42 0.37 0.39 0.22 0.09

Competitive Comparison of DAVIDsTEA's Net-Net Working Capital

For the Packaged Foods subindustry, DAVIDsTEA's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DAVIDsTEA's Price-to-Net-Net-Working-Capital Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, DAVIDsTEA's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where DAVIDsTEA's Price-to-Net-Net-Working-Capital falls into.



DAVIDsTEA Net-Net Working Capital Calculation

DAVIDsTEA's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jan. 2022 is calculated as

Net-Net Working Capital(A: Jan. 2022 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(19.891+0.75 * 2.238+0.5 * 24.598-23.995
-0-0)/26.4237
=0.37

DAVIDsTEA's Net-Net Working Capital (NNWC) per share for the quarter that ended in Oct. 2022 is calculated as

Net-Net Working Capital(Q: Oct. 2022 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(11.784+0.75 * 2.876+0.5 * 21.904-22.461
-0-0)/26.571
=0.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


DAVIDsTEA  (OTCPK:DTEAF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


DAVIDsTEA Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of DAVIDsTEA's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


DAVIDsTEA (DAVIDsTEA) Business Description

Traded in Other Exchanges
N/A
Address
5430 Ferrier Street, Mount-Royal, QC, CAN, H4P 1M2
DAVIDsTEA Inc is a company functional in Canada's packaged foods market. Operating as a branded retailer of different types of tea, the company serves through DAVIDsTEA stores and its website, davidstea.com. Its business involves the sale of three main products; Tea, Tea Accessories and Food and Beverages. Tea products such as loose-leaf teas, pre-packaged teas, and tea sachets account for the majority of the company's sales. The Company has two operating segments, Canada, and the U.S; that derive their revenues from various distribution channels including online, retail and wholesale. The Company derives revenue from Tea, Tea accessories and Food and beverages products. Majority revenue is derived from Tea products.

DAVIDsTEA (DAVIDsTEA) Headlines

From GuruFocus

DAVIDsTEA Announces Board Resignation

By Marketwired Marketwired 07-27-2018

DAVIDsTEA Comments on Trading Activity

By Marketwired Marketwired 09-21-2018

DAVIDsTEA Announces Third Quarter Fiscal 2018 Earnings Conference Call

By GlobeNewswire GlobeNewswire 12-06-2018

DAVIDsTEA Creditors Approve CCAA Plan of Arrangement

By GlobeNewswire GlobeNewswire 06-11-2021

Frank Zitella to Join DAVIDsTEA as Chief Financial Officer

By Marketwired Marketwired 11-22-2018

DAVIDsTEA Categorically Rejects Latest Highland Lawsuit

By Marketwired Marketwired 08-01-2018