GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Ultima United Ltd (FRA:EZX) » Definitions » Piotroski F-Score

Ultima United (FRA:EZX) Piotroski F-Score : 0 (As of May. 13, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Ultima United Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Ultima United has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Ultima United's Piotroski F-Score or its related term are showing as below:


Ultima United Piotroski F-Score Historical Data

The historical data trend for Ultima United's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ultima United Piotroski F-Score Chart

Ultima United Annual Data
Trend Jun13 Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 4.00 6.00 4.00 7.00

Ultima United Semi-Annual Data
Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 - 4.00 - 7.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun22) TTM:Last Year (Jun21) TTM:
Net Income was €-0.01 Mil.
Cash Flow from Operations was €0.39 Mil.
Revenue was €0.19 Mil.
Gross Profit was €0.17 Mil.
Average Total Assets from the begining of this year (Jun21)
to the end of this year (Jun22) was (4.401 + 17.973) / 2 = €11.187 Mil.
Total Assets at the begining of this year (Jun21) was €4.40 Mil.
Long-Term Debt & Capital Lease Obligation was €0.47 Mil.
Total Current Assets was €10.52 Mil.
Total Current Liabilities was €2.10 Mil.
Net Income was €-0.16 Mil.

Revenue was €0.16 Mil.
Gross Profit was €0.12 Mil.
Average Total Assets from the begining of last year (Jun20)
to the end of last year (Jun21) was (2.527 + 4.401) / 2 = €3.464 Mil.
Total Assets at the begining of last year (Jun20) was €2.53 Mil.
Long-Term Debt & Capital Lease Obligation was €0.45 Mil.
Total Current Assets was €3.64 Mil.
Total Current Liabilities was €1.39 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Ultima United's current Net Income (TTM) was -0.01. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Ultima United's current Cash Flow from Operations (TTM) was 0.39. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun21)
=-0.01/4.401
=-0.00227221

ROA (Last Year)=Net Income/Total Assets (Jun20)
=-0.159/2.527
=-0.06292046

Ultima United's return on assets of this year was -0.00227221. Ultima United's return on assets of last year was -0.06292046. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Ultima United's current Net Income (TTM) was -0.01. Ultima United's current Cash Flow from Operations (TTM) was 0.39. ==> 0.39 > -0.01 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun21 to Jun22
=0.468/11.187
=0.04183427

Gearing (Last Year: Jun21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun20 to Jun21
=0.447/3.464
=0.12904157

Ultima United's gearing of this year was 0.04183427. Ultima United's gearing of last year was 0.12904157. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun22)=Total Current Assets/Total Current Liabilities
=10.516/2.095
=5.01957041

Current Ratio (Last Year: Jun21)=Total Current Assets/Total Current Liabilities
=3.64/1.39
=2.61870504

Ultima United's current ratio of this year was 5.01957041. Ultima United's current ratio of last year was 2.61870504. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Ultima United's number of shares in issue this year was 2.027. Ultima United's number of shares in issue last year was 38.896. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=0.174/0.19
=0.91578947

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0.115/0.161
=0.71428571

Ultima United's gross margin of this year was 0.91578947. Ultima United's gross margin of last year was 0.71428571. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun21)
=0.19/4.401
=0.04317201

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun20)
=0.161/2.527
=0.06371191

Ultima United's asset turnover of this year was 0.04317201. Ultima United's asset turnover of last year was 0.06371191. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+1+1+1+1+0
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Ultima United has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Ultima United  (FRA:EZX) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Ultima United Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Ultima United's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Ultima United (FRA:EZX) Business Description

Traded in Other Exchanges
N/A
Address
11 Preston Street, Suite 14, Como, Perth, WA, AUS, 6152
Ultima United Ltd is a property development company which currently focuses on developing affordable residential houses and apartment units in Western Australia. Its projects include Bentley Development, Cannington Development, and Como Development. The company operates in one geographical and business segment being property development in Australia.

Ultima United (FRA:EZX) Headlines

No Headlines