GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Coleman Cable, Inc. (FRA:KL8) » Definitions » Piotroski F-Score

Coleman Cable, (FRA:KL8) Piotroski F-Score : 0 (As of May. 27, 2024)


View and export this data going back to . Start your Free Trial

What is Coleman Cable, Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Coleman Cable, has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Coleman Cable,'s Piotroski F-Score or its related term are showing as below:


Coleman Cable, Piotroski F-Score Historical Data

The historical data trend for Coleman Cable,'s Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Coleman Cable, Piotroski F-Score Chart

Coleman Cable, Annual Data
Trend Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 4.00 7.00 7.00 6.00

Coleman Cable, Quarterly Data
Dec08 Mar09 Jun09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 6.00 6.00 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep13) TTM:Last Year (Sep12) TTM:
Net Income was 5.101 + 4.054 + 5.564 + 0.586 = €15.3 Mil.
Cash Flow from Operations was 25.281 + -1.93 + 5.889 + 12.482 = €41.7 Mil.
Revenue was 177.971 + 171.78 + 177.219 + 171.321 = €698.3 Mil.
Gross Profit was 28.634 + 26.478 + 27.014 + 25.528 = €107.7 Mil.
Average Total Assets from the begining of this year (Sep12)
to the end of this year (Sep13) was
(367.282 + 342.397 + 343.772 + 349.686 + 338.166) / 5 = €348.2606 Mil.
Total Assets at the begining of this year (Sep12) was €367.3 Mil.
Long-Term Debt & Capital Lease Obligation was €204.5 Mil.
Total Current Assets was €204.6 Mil.
Total Current Liabilities was €66.8 Mil.
Net Income was 1.033 + 2.821 + 6.08 + 4.232 = €14.2 Mil.

Revenue was 157.209 + 166.912 + 184.292 + 177.938 = €686.4 Mil.
Gross Profit was 19.672 + 23.217 + 28.678 + 26.658 = €98.2 Mil.
Average Total Assets from the begining of last year (Sep11)
to the end of last year (Sep12) was
(304.548 + 308.359 + 325.141 + 367.867 + 367.282) / 5 = €334.6394 Mil.
Total Assets at the begining of last year (Sep11) was €304.5 Mil.
Long-Term Debt & Capital Lease Obligation was €269.7 Mil.
Total Current Assets was €217.7 Mil.
Total Current Liabilities was €54.2 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Coleman Cable,'s current Net Income (TTM) was 15.3. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Coleman Cable,'s current Cash Flow from Operations (TTM) was 41.7. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep12)
=15.305/367.282
=0.04167098

ROA (Last Year)=Net Income/Total Assets (Sep11)
=14.166/304.548
=0.04651484

Coleman Cable,'s return on assets of this year was 0.04167098. Coleman Cable,'s return on assets of last year was 0.04651484. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Coleman Cable,'s current Net Income (TTM) was 15.3. Coleman Cable,'s current Cash Flow from Operations (TTM) was 41.7. ==> 41.7 > 15.3 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep13)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep12 to Sep13
=204.541/348.2606
=0.58732168

Gearing (Last Year: Sep12)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep11 to Sep12
=269.688/334.6394
=0.8059063

Coleman Cable,'s gearing of this year was 0.58732168. Coleman Cable,'s gearing of last year was 0.8059063. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep13)=Total Current Assets/Total Current Liabilities
=204.631/66.802
=3.06324661

Current Ratio (Last Year: Sep12)=Total Current Assets/Total Current Liabilities
=217.656/54.218
=4.01446014

Coleman Cable,'s current ratio of this year was 3.06324661. Coleman Cable,'s current ratio of last year was 4.01446014. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Coleman Cable,'s number of shares in issue this year was 18.478. Coleman Cable,'s number of shares in issue last year was 17.301. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=107.654/698.291
=0.15416782

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=98.225/686.351
=0.14311191

Coleman Cable,'s gross margin of this year was 0.15416782. Coleman Cable,'s gross margin of last year was 0.14311191. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep12)
=698.291/367.282
=1.90123937

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep11)
=686.351/304.548
=2.25367101

Coleman Cable,'s asset turnover of this year was 1.90123937. Coleman Cable,'s asset turnover of last year was 2.25367101. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Coleman Cable, has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Coleman Cable,  (FRA:KL8) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Coleman Cable, Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Coleman Cable,'s Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Coleman Cable, (FRA:KL8) Business Description

Traded in Other Exchanges
N/A
Address
Coleman Cable, Inc., is a designer, developer, manufacturer and supplier of electrical wire and cable products for consumer, commercial and industrial applications, with operations mainly in U.S. and, to a lesser degree, Honduras and Canada.

Coleman Cable, (FRA:KL8) Headlines

No Headlines