GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Tokyu Land Corp (FRA:TOL) » Definitions » Piotroski F-Score

Tokyu Land (FRA:TOL) Piotroski F-Score : 0 (As of May. 24, 2024)


View and export this data going back to . Start your Free Trial

What is Tokyu Land Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Tokyu Land has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Tokyu Land's Piotroski F-Score or its related term are showing as below:


Tokyu Land Piotroski F-Score Historical Data

The historical data trend for Tokyu Land's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tokyu Land Piotroski F-Score Chart

Tokyu Land Annual Data
Trend Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 5.00 5.00 5.00 6.00

Tokyu Land Quarterly Data
Dec08 Mar09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 6.00 4.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec13) TTM:Last Year (Dec12) TTM:
Net Income was 63.278 + 22.934 + 64.803 + 597.47 = €748 Mil.
Cash Flow from Operations was 0 + 0 + -473.364 + 0 = €-473 Mil.
Revenue was 1557.254 + 955.789 + 1292.877 + 808.976 = €4,615 Mil.
Gross Profit was 350.312 + 209.373 + 277.2 + 155.271 = €992 Mil.
Average Total Assets from the begining of this year (Dec12)
to the end of this year (Dec13) was
(15057.545 + 13998.176 + 13249.28 + 13240.836 + 12182.138) / 5 = €13545.595 Mil.
Total Assets at the begining of this year (Dec12) was €15,058 Mil.
Long-Term Debt & Capital Lease Obligation was €5,838 Mil.
Total Current Assets was €2,674 Mil.
Total Current Liabilities was €2,250 Mil.
Net Income was 38.582 + 84.538 + 74.506 + 27.81 = €225 Mil.

Revenue was 1768.11 + 1451.478 + 1410.808 + 1074.815 = €5,705 Mil.
Gross Profit was 406.709 + 259.091 + 322.942 + 231.963 = €1,221 Mil.
Average Total Assets from the begining of last year (Dec11)
to the end of last year (Dec12) was
(16941.314 + 16016.243 + 16068.973 + 15990.624 + 15057.545) / 5 = €16014.9398 Mil.
Total Assets at the begining of last year (Dec11) was €16,941 Mil.
Long-Term Debt & Capital Lease Obligation was €7,138 Mil.
Total Current Assets was €2,611 Mil.
Total Current Liabilities was €2,979 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Tokyu Land's current Net Income (TTM) was 748. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Tokyu Land's current Cash Flow from Operations (TTM) was -473. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec12)
=748.485/15057.545
=0.0497083

ROA (Last Year)=Net Income/Total Assets (Dec11)
=225.436/16941.314
=0.01330688

Tokyu Land's return on assets of this year was 0.0497083. Tokyu Land's return on assets of last year was 0.01330688. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Tokyu Land's current Net Income (TTM) was 748. Tokyu Land's current Cash Flow from Operations (TTM) was -473. ==> -473 <= 748 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec13)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec12 to Dec13
=5837.636/13545.595
=0.43096195

Gearing (Last Year: Dec12)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec11 to Dec12
=7137.676/16014.9398
=0.44568859

Tokyu Land's gearing of this year was 0.43096195. Tokyu Land's gearing of last year was 0.44568859. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec13)=Total Current Assets/Total Current Liabilities
=2674.011/2250.391
=1.18824284

Current Ratio (Last Year: Dec12)=Total Current Assets/Total Current Liabilities
=2610.673/2978.685
=0.87645152

Tokyu Land's current ratio of this year was 1.18824284. Tokyu Land's current ratio of last year was 0.87645152. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Tokyu Land's number of shares in issue this year was 0. Tokyu Land's number of shares in issue last year was 531.014. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=992.156/4614.896
=0.21498989

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1220.705/5705.211
=0.21396316

Tokyu Land's gross margin of this year was 0.21498989. Tokyu Land's gross margin of last year was 0.21396316. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec12)
=4614.896/15057.545
=0.30648396

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec11)
=5705.211/16941.314
=0.33676319

Tokyu Land's asset turnover of this year was 0.30648396. Tokyu Land's asset turnover of last year was 0.33676319. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+1+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Tokyu Land has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Tokyu Land  (FRA:TOL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Tokyu Land Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Tokyu Land's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Tokyu Land (FRA:TOL) Business Description

Traded in Other Exchanges
N/A
Address
Tokyu Land Corp is a real estate company engaged in seven business segments, namely real estate sales, contracted construction, retail sales, leasing of real estate, property management, resorts and real estate agents and other.