GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » AcadeMedia AB (FRA:V8T) » Definitions » Piotroski F-Score

AcadeMedia AB (FRA:V8T) Piotroski F-Score : 6 (As of May. 30, 2024)


View and export this data going back to 2016. Start your Free Trial

What is AcadeMedia AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

AcadeMedia AB has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for AcadeMedia AB's Piotroski F-Score or its related term are showing as below:

FRA:V8T' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of AcadeMedia AB was 8. The lowest was 3. And the median was 5.


AcadeMedia AB Piotroski F-Score Historical Data

The historical data trend for AcadeMedia AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AcadeMedia AB Piotroski F-Score Chart

AcadeMedia AB Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 7.00 5.00 6.00

AcadeMedia AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 6.00 6.00 7.00 6.00

Competitive Comparison of AcadeMedia AB's Piotroski F-Score

For the Education & Training Services subindustry, AcadeMedia AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AcadeMedia AB's Piotroski F-Score Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, AcadeMedia AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where AcadeMedia AB's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 17.656 + 5.241 + 9.476 + 18.999 = €51 Mil.
Cash Flow from Operations was 80.309 + 36.433 + 102.181 + 60.53 = €279 Mil.
Revenue was 353.718 + 284.782 + 387 + 402.328 = €1,428 Mil.
Gross Profit was 110.478 + 87.911 + 103.701 + 120.177 = €422 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(1790.918 + 1707.136 + 1790.687 + 1860.086 + 2046.015) / 5 = €1838.9684 Mil.
Total Assets at the begining of this year (Mar23) was €1,791 Mil.
Long-Term Debt & Capital Lease Obligation was €1,010 Mil.
Total Current Assets was €210 Mil.
Total Current Liabilities was €478 Mil.
Net Income was 15.46 + 8.702 + 9.915 + 15.156 = €49 Mil.

Revenue was 356.816 + 282.723 + 360.026 + 368.294 = €1,368 Mil.
Gross Profit was 110.014 + 87.668 + 97.42 + 109.837 = €405 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(1734.704 + 1778.328 + 1824.464 + 1782.121 + 1790.918) / 5 = €1782.107 Mil.
Total Assets at the begining of last year (Mar22) was €1,735 Mil.
Long-Term Debt & Capital Lease Obligation was €880 Mil.
Total Current Assets was €158 Mil.
Total Current Liabilities was €367 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

AcadeMedia AB's current Net Income (TTM) was 51. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

AcadeMedia AB's current Cash Flow from Operations (TTM) was 279. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=51.372/1790.918
=0.02868473

ROA (Last Year)=Net Income/Total Assets (Mar22)
=49.233/1734.704
=0.02838121

AcadeMedia AB's return on assets of this year was 0.02868473. AcadeMedia AB's return on assets of last year was 0.02838121. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

AcadeMedia AB's current Net Income (TTM) was 51. AcadeMedia AB's current Cash Flow from Operations (TTM) was 279. ==> 279 > 51 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=1009.841/1838.9684
=0.5491345

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=880.124/1782.107
=0.49386709

AcadeMedia AB's gearing of this year was 0.5491345. AcadeMedia AB's gearing of last year was 0.49386709. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=209.78/478.411
=0.43849326

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=158.069/366.778
=0.43096642

AcadeMedia AB's current ratio of this year was 0.43849326. AcadeMedia AB's current ratio of last year was 0.43096642. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

AcadeMedia AB's number of shares in issue this year was 104.878. AcadeMedia AB's number of shares in issue last year was 106.25. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=422.267/1427.828
=0.2957408

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=404.939/1367.859
=0.29603855

AcadeMedia AB's gross margin of this year was 0.2957408. AcadeMedia AB's gross margin of last year was 0.29603855. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=1427.828/1790.918
=0.7972604

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=1367.859/1734.704
=0.78852588

AcadeMedia AB's asset turnover of this year was 0.7972604. AcadeMedia AB's asset turnover of last year was 0.78852588. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+1+0+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

AcadeMedia AB has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

AcadeMedia AB  (FRA:V8T) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


AcadeMedia AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of AcadeMedia AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


AcadeMedia AB (FRA:V8T) Business Description

Traded in Other Exchanges
Address
Adolf Fredriks Kyrkogata 2, P.O. Box 213, Stockholm, SWE, SE-101 24
AcadeMedia AB is an education and consultancy provider in Northern Europe operating preschools, compulsory schools, and upper secondary schools in Sweden and Norway, as well as adult education units in Sweden. The company's operating segment includes Preschool, Compulsory School, Upper Secondary School, Adult Education, and others. It generates maximum revenue from the Upper Secondary School segment. Upper Secondary School segment brands include Praktiska, Drottning Blanka, NTI, LBS, ProCivitas, and Rytmus. Geographically, it derives a majority of its revenue from Sweden.

AcadeMedia AB (FRA:V8T) Headlines

No Headlines