GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Grupo Modelo SAB de CV (GREY:GPMCF) » Definitions » Piotroski F-Score

Grupo ModeloB de CV (Grupo ModeloB de CV) Piotroski F-Score : 0 (As of May. 06, 2024)


View and export this data going back to . Start your Free Trial

What is Grupo ModeloB de CV Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Grupo ModeloB de CV has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Grupo ModeloB de CV's Piotroski F-Score or its related term are showing as below:


Grupo ModeloB de CV Piotroski F-Score Historical Data

The historical data trend for Grupo ModeloB de CV's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Grupo ModeloB de CV Piotroski F-Score Chart

Grupo ModeloB de CV Annual Data
Trend Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 7.00 5.00 6.00 4.00

Grupo ModeloB de CV Quarterly Data
Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 4.00 4.00 5.00 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun15) TTM:Last Year (Jun14) TTM:
Net Income was 173.445 + 171.976 + 165.838 + 170.128 = $681.4 Mil.
Cash Flow from Operations was 219.056 + 816.326 + 24.404 + 261.059 = $1,320.8 Mil.
Revenue was 1578.671 + -1884.917 + 197.074 + 276.475 = $167.3 Mil.
Gross Profit was 269.691 + -529.814 + 87.408 + 139.075 = $-33.6 Mil.
Average Total Assets from the begining of this year (Jun14)
to the end of this year (Jun15) was
(13132.389 + 13474.619 + 13271.992 + 12626.689 + 12585.505) / 5 = $13018.2388 Mil.
Total Assets at the begining of this year (Jun14) was $13,132.4 Mil.
Long-Term Debt & Capital Lease Obligation was $0.0 Mil.
Total Current Assets was $8,463.4 Mil.
Total Current Liabilities was $2,129.7 Mil.
Net Income was 359.895 + 354.34 + 264.145 + 28.129 = $1,006.5 Mil.

Revenue was 1536.786 + 1485.976 + 1374.834 + 1679.114 = $6,076.7 Mil.
Gross Profit was 880.765 + 241.186 + 783.085 + 382.589 = $2,287.6 Mil.
Average Total Assets from the begining of last year (Jun13)
to the end of last year (Jun14) was
(14601.209 + 14155.728 + 14721.996 + 12789.095 + 13132.389) / 5 = $13880.0834 Mil.
Total Assets at the begining of last year (Jun13) was $14,601.2 Mil.
Long-Term Debt & Capital Lease Obligation was $7.2 Mil.
Total Current Assets was $7,761.0 Mil.
Total Current Liabilities was $1,432.8 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Grupo ModeloB de CV's current Net Income (TTM) was 681.4. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Grupo ModeloB de CV's current Cash Flow from Operations (TTM) was 1,320.8. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun14)
=681.387/13132.389
=0.05188599

ROA (Last Year)=Net Income/Total Assets (Jun13)
=1006.509/14601.209
=0.06893326

Grupo ModeloB de CV's return on assets of this year was 0.05188599. Grupo ModeloB de CV's return on assets of last year was 0.06893326. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Grupo ModeloB de CV's current Net Income (TTM) was 681.4. Grupo ModeloB de CV's current Cash Flow from Operations (TTM) was 1,320.8. ==> 1,320.8 > 681.4 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun14 to Jun15
=0/13018.2388
=0

Gearing (Last Year: Jun14)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun13 to Jun14
=7.201/13880.0834
=0.0005188

Grupo ModeloB de CV's gearing of this year was 0. Grupo ModeloB de CV's gearing of last year was 0.0005188. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun15)=Total Current Assets/Total Current Liabilities
=8463.447/2129.702
=3.97400528

Current Ratio (Last Year: Jun14)=Total Current Assets/Total Current Liabilities
=7760.954/1432.761
=5.416782

Grupo ModeloB de CV's current ratio of this year was 3.97400528. Grupo ModeloB de CV's current ratio of last year was 5.416782. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Grupo ModeloB de CV's number of shares in issue this year was 4853.356. Grupo ModeloB de CV's number of shares in issue last year was 4424.114. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-33.64/167.303
=-0.20107231

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2287.625/6076.71
=0.37645782

Grupo ModeloB de CV's gross margin of this year was -0.20107231. Grupo ModeloB de CV's gross margin of last year was 0.37645782. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun14)
=167.303/13132.389
=0.01273972

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun13)
=6076.71/14601.209
=0.41617855

Grupo ModeloB de CV's asset turnover of this year was 0.01273972. Grupo ModeloB de CV's asset turnover of last year was 0.41617855. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Grupo ModeloB de CV has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Grupo ModeloB de CV  (GREY:GPMCF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Grupo ModeloB de CV Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Grupo ModeloB de CV's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Grupo ModeloB de CV (Grupo ModeloB de CV) Business Description

Traded in Other Exchanges
N/A
Address
Javier Barris Sierra No. 555, Col. Zedec Santa Fe, Mexico DF, MEX, 01210
Grupo Modelo SAB de CV is engaged in production, distribution, and marketing of beer. The company brews and distributes brands, including Corona Extra, Modelo Especial, Victoria, Pacífico and Negra Modelo. It exports eight brands and has a presence in more than 180 countries. The global portfolio includes Budweiser, Bud Light, Bud Light Platinum, Bud Light Ritas, Stella Artois, Michelob Ultra and O'Doul's non-alcoholic beer, produced by Anheuser-Busch InBev. Through a strategic alliance with Nestlé Waters, it distributes the brands of bottled water Sta. María and Nestlé Pureza Vital in Mexico.

Grupo ModeloB de CV (Grupo ModeloB de CV) Headlines

No Headlines