GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Glacier Water Services Inc (OTCPK:GWSV) » Definitions » Piotroski F-Score

Glacier Water Services (Glacier Water Services) Piotroski F-Score : 0 (As of Jun. 10, 2024)


View and export this data going back to 1992. Start your Free Trial

What is Glacier Water Services Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Glacier Water Services has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Glacier Water Services's Piotroski F-Score or its related term are showing as below:


Glacier Water Services Piotroski F-Score Historical Data

The historical data trend for Glacier Water Services's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Glacier Water Services Piotroski F-Score Chart

Glacier Water Services Annual Data
Trend Dec01 Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 3.00 3.00 - 5.00

Glacier Water Services Quarterly Data
Mar06 Jun06 Sep06 Dec06 Mar07 Jun07 Sep07 Dec07 Mar08 Jun08 Sep08 Dec08 Mar09 Jun09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 3.00 3.00 3.00 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec10) TTM:Last Year (Dec09) TTM:
Net Income was -1.797 + 0.076 + 1.776 + -0.955 = $-0.9 Mil.
Cash Flow from Operations was 0 + 0 + 0 + 0 = $0.0 Mil.
Revenue was 23.035 + 25.449 + 28.265 + 23.306 = $100.1 Mil.
Gross Profit was 3.971 + 9.035 + 10.288 + -4.85 = $18.4 Mil.
Average Total Assets from the begining of this year (Dec09)
to the end of this year (Dec10) was
(71.498 + 70.228 + 70.302 + 71.826 + 73.845) / 5 = $71.5398 Mil.
Total Assets at the begining of this year (Dec09) was $71.5 Mil.
Long-Term Debt & Capital Lease Obligation was $118.8 Mil.
Total Current Assets was $10.0 Mil.
Total Current Liabilities was $10.1 Mil.
Net Income was -1.423 + 0.077 + 2.19 + -1.884 = $-1.0 Mil.

Revenue was 22.839 + 25.627 + 29.78 + 25.557 = $103.8 Mil.
Gross Profit was 4.261 + 9.524 + 11.602 + -2.847 = $22.5 Mil.
Average Total Assets from the begining of last year (Dec08)
to the end of last year (Dec09) was
(72.033 + 0 + 0 + 0 + 71.498) / 5 = $71.7655 Mil.
Total Assets at the begining of last year (Dec08) was $72.0 Mil.
Long-Term Debt & Capital Lease Obligation was $115.8 Mil.
Total Current Assets was $9.8 Mil.
Total Current Liabilities was $10.2 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Glacier Water Services's current Net Income (TTM) was -0.9. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Glacier Water Services's current Cash Flow from Operations (TTM) was 0.0. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec09)
=-0.9/71.498
=-0.01258776

ROA (Last Year)=Net Income/Total Assets (Dec08)
=-1.04/72.033
=-0.01443783

Glacier Water Services's return on assets of this year was -0.01258776. Glacier Water Services's return on assets of last year was -0.01443783. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Glacier Water Services's current Net Income (TTM) was -0.9. Glacier Water Services's current Cash Flow from Operations (TTM) was 0.0. ==> 0.0 > -0.9 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec10)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec09 to Dec10
=118.782/71.5398
=1.66036248

Gearing (Last Year: Dec09)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec08 to Dec09
=115.802/71.7655
=1.61361657

Glacier Water Services's gearing of this year was 1.66036248. Glacier Water Services's gearing of last year was 1.61361657. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec10)=Total Current Assets/Total Current Liabilities
=10.01/10.073
=0.99374566

Current Ratio (Last Year: Dec09)=Total Current Assets/Total Current Liabilities
=9.758/10.177
=0.95882873

Glacier Water Services's current ratio of this year was 0.99374566. Glacier Water Services's current ratio of last year was 0.95882873. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Glacier Water Services's number of shares in issue this year was 2.717. Glacier Water Services's number of shares in issue last year was 2.712. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=18.444/100.055
=0.18433861

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=22.54/103.803
=0.21714209

Glacier Water Services's gross margin of this year was 0.18433861. Glacier Water Services's gross margin of last year was 0.21714209. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec09)
=100.055/71.498
=1.39940977

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec08)
=103.803/72.033
=1.44104785

Glacier Water Services's asset turnover of this year was 1.39940977. Glacier Water Services's asset turnover of last year was 1.44104785. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+0+1+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Glacier Water Services has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Glacier Water Services  (OTCPK:GWSV) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Glacier Water Services Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Glacier Water Services's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Glacier Water Services (Glacier Water Services) Business Description

Traded in Other Exchanges
N/A
Address
Glacier Water Services provides drinking water that is dispensed to consumers through coin-operated, self-service, vending machines. These machines are designed, developed, and assembled by the company and they reduce impurities in the water through a combination of micron filtration, reverse osmosis, carbon adsorption, and ultraviolet sterilization. The company's machines, which are located throughout the United States, are placed primarily at supermarkets and other retail locations.
Executives
Richard A Kayne director, 10 percent owner
Kayne Anderson Capital Advisors Lp 10 percent owner 2121 AVENUE OF THE STARS, 9TH FLOOR, LOS ANGELES CA 90067
Charles A Norris director, 10 percent owner 481 DENSLOW AVE, LOS ANGELES CA 90049
Robert V Sinnott other: Former Director 1800 AVENUE OF THE STARS, 3RD FLOOR, LOS ANGELES CA 90067

Glacier Water Services (Glacier Water Services) Headlines

No Headlines