GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Iliad SA (OTCPK:ILIAF) » Definitions » Piotroski F-Score

Iliad (ILIAF) Piotroski F-Score : 5 (As of May. 07, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Iliad Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Iliad has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Iliad's Piotroski F-Score or its related term are showing as below:

ILIAF' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 9
Current: 5

During the past 13 years, the highest Piotroski F-Score of Iliad was 9. The lowest was 4. And the median was 6.


Iliad Piotroski F-Score Historical Data

The historical data trend for Iliad's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Iliad Piotroski F-Score Chart

Iliad Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 6.00 7.00 5.00 -

Iliad Semi-Annual Data
Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 5.00 - - -

Competitive Comparison of Iliad's Piotroski F-Score

For the Telecom Services subindustry, Iliad's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Iliad's Piotroski F-Score Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Iliad's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Iliad's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec21) TTM:Last Year (Dec20) TTM:
Net Income was $583 Mil.
Cash Flow from Operations was $2,982 Mil.
Revenue was $8,573 Mil.
Gross Profit was $5,661 Mil.
Average Total Assets from the begining of this year (Dec20)
to the end of this year (Dec21) was (26778.589 + 26450.847) / 2 = $26614.718 Mil.
Total Assets at the begining of this year (Dec20) was $26,779 Mil.
Long-Term Debt & Capital Lease Obligation was $12,145 Mil.
Total Current Assets was $4,431 Mil.
Total Current Liabilities was $6,759 Mil.
Net Income was $519 Mil.

Revenue was $7,142 Mil.
Gross Profit was $4,645 Mil.
Average Total Assets from the begining of last year (Dec19)
to the end of last year (Dec20) was (18617.778 + 26778.589) / 2 = $22698.1835 Mil.
Total Assets at the begining of last year (Dec19) was $18,618 Mil.
Long-Term Debt & Capital Lease Obligation was $12,036 Mil.
Total Current Assets was $4,068 Mil.
Total Current Liabilities was $6,136 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Iliad's current Net Income (TTM) was 583. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Iliad's current Cash Flow from Operations (TTM) was 2,982. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec20)
=583.051/26778.589
=0.02177303

ROA (Last Year)=Net Income/Total Assets (Dec19)
=519.465/18617.778
=0.02790156

Iliad's return on assets of this year was 0.02177303. Iliad's return on assets of last year was 0.02790156. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Iliad's current Net Income (TTM) was 583. Iliad's current Cash Flow from Operations (TTM) was 2,982. ==> 2,982 > 583 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=12144.633/26614.718
=0.45631267

Gearing (Last Year: Dec20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec19 to Dec20
=12036.496/22698.1835
=0.53028455

Iliad's gearing of this year was 0.45631267. Iliad's gearing of last year was 0.53028455. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec21)=Total Current Assets/Total Current Liabilities
=4430.508/6759.322
=0.65546633

Current Ratio (Last Year: Dec20)=Total Current Assets/Total Current Liabilities
=4068.127/6136.253
=0.66296598

Iliad's current ratio of this year was 0.65546633. Iliad's current ratio of last year was 0.66296598. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Iliad's number of shares in issue this year was 58.922. Iliad's number of shares in issue last year was 59.313. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=5661.017/8572.881
=0.66034009

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=4644.769/7142.336
=0.65031511

Iliad's gross margin of this year was 0.66034009. Iliad's gross margin of last year was 0.65031511. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec20)
=8572.881/26778.589
=0.32013938

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec19)
=7142.336/18617.778
=0.38362988

Iliad's asset turnover of this year was 0.32013938. Iliad's asset turnover of last year was 0.38362988. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Iliad has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Iliad  (OTCPK:ILIAF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Iliad Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Iliad's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Iliad (ILIAF) Business Description

Traded in Other Exchanges
N/A
Address
16 rue de la Ville l Eveque, Paris, FRA, 75008
Iliad was founded in the 1990s as a broadband Internet provider. After several years operating just in the fixed business, it entered France's mobile market in 2012 after regulators determined France needed a fourth mobile network operator, or MNO. Regulators favored the entrance of Iliad in the French market, as the company was allowed to acquire spectrum at a reduced price and could rely on Orange 3G Network for many years. After disrupting the French mobile market, Iliad has expanded to Italy, where it entered in 2018, and to Poland through the acquisition of MNO Play in November 2020.

Iliad (ILIAF) Headlines

No Headlines