GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Kirin Holdings Co Ltd (OTCPK:KNBWF) » Definitions » Piotroski F-Score

Kirin Holdings Co (Kirin Holdings Co) Piotroski F-Score : 6 (As of May. 02, 2024)


View and export this data going back to 2009. Start your Free Trial

What is Kirin Holdings Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kirin Holdings Co has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Kirin Holdings Co's Piotroski F-Score or its related term are showing as below:

KNBWF' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 9
Current: 6

During the past 13 years, the highest Piotroski F-Score of Kirin Holdings Co was 9. The lowest was 4. And the median was 6.


Kirin Holdings Co Piotroski F-Score Historical Data

The historical data trend for Kirin Holdings Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kirin Holdings Co Piotroski F-Score Chart

Kirin Holdings Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 6.00 5.00 9.00 6.00

Kirin Holdings Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.00 9.00 7.00 5.00 6.00

Competitive Comparison of Kirin Holdings Co's Piotroski F-Score

For the Beverages - Brewers subindustry, Kirin Holdings Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kirin Holdings Co's Piotroski F-Score Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Kirin Holdings Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Kirin Holdings Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 41.829 + 186.753 + 351.192 + 199.915 = $780 Mil.
Cash Flow from Operations was 313.15 + 120.75 + 467.172 + 522.366 = $1,423 Mil.
Revenue was 3369.105 + 3677.907 + 3907.065 + 4073.593 = $15,028 Mil.
Gross Profit was 1529.548 + 1629.846 + 1744.902 + 1879.776 = $6,784 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(18843.47 + 18475.801 + 18375.855 + 19858.94 + 19930.234) / 5 = $19096.86 Mil.
Total Assets at the begining of this year (Dec22) was $18,843 Mil.
Long-Term Debt & Capital Lease Obligation was $3,860 Mil.
Total Current Assets was $6,652 Mil.
Total Current Liabilities was $4,673 Mil.
Net Income was 146.681 + 283.342 + 514.425 + -133.803 = $811 Mil.

Revenue was 3514.54 + 3734.674 + 3769.471 + 3945.557 = $14,964 Mil.
Gross Profit was 1571.691 + 1710.038 + 1683.45 + 1846.009 = $6,811 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(21715.453 + 21244.411 + 19576.715 + 18285.402 + 18843.47) / 5 = $19933.0902 Mil.
Total Assets at the begining of last year (Dec21) was $21,715 Mil.
Long-Term Debt & Capital Lease Obligation was $3,029 Mil.
Total Current Assets was $6,575 Mil.
Total Current Liabilities was $4,690 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kirin Holdings Co's current Net Income (TTM) was 780. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kirin Holdings Co's current Cash Flow from Operations (TTM) was 1,423. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=779.689/18843.47
=0.04137715

ROA (Last Year)=Net Income/Total Assets (Dec21)
=810.645/21715.453
=0.03733033

Kirin Holdings Co's return on assets of this year was 0.04137715. Kirin Holdings Co's return on assets of last year was 0.03733033. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Kirin Holdings Co's current Net Income (TTM) was 780. Kirin Holdings Co's current Cash Flow from Operations (TTM) was 1,423. ==> 1,423 > 780 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=3859.697/19096.86
=0.2021116

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=3029.038/19933.0902
=0.15196028

Kirin Holdings Co's gearing of this year was 0.2021116. Kirin Holdings Co's gearing of last year was 0.15196028. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=6652.389/4672.864
=1.42362136

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=6574.675/4689.589
=1.40197254

Kirin Holdings Co's current ratio of this year was 1.42362136. Kirin Holdings Co's current ratio of last year was 1.40197254. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Kirin Holdings Co's number of shares in issue this year was 810.042. Kirin Holdings Co's number of shares in issue last year was 811.393. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=6784.072/15027.67
=0.45143871

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=6811.188/14964.242
=0.45516425

Kirin Holdings Co's gross margin of this year was 0.45143871. Kirin Holdings Co's gross margin of last year was 0.45516425. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=15027.67/18843.47
=0.79750014

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=14964.242/21715.453
=0.68910568

Kirin Holdings Co's asset turnover of this year was 0.79750014. Kirin Holdings Co's asset turnover of last year was 0.68910568. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+1+0+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kirin Holdings Co has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Kirin Holdings Co  (OTCPK:KNBWF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Kirin Holdings Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Kirin Holdings Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Kirin Holdings Co (Kirin Holdings Co) Business Description

Traded in Other Exchanges
Address
Nakano Central Park South, 10-2, Nakano 4-chome, Nakano-ku, Tokyo, JPN, 164-0001
Kirin is the second largest brewer by value in Japan, with an estimated 35.7% volume share in beer and beer-like category as of 2022. It holds a top share in happoshu (low-malt beer) and new genre (no-malt beer) categories. Apart from beer, it also operates a wide range of acholic and soft beverage products in Japan. It made several acquisitions including Lion Nathan and National Foods in Oceania, the Brazilian brewer Schincariol, and Myanmar Brewery, but has divested most of the acquired businesses except Lion. It has shifted focus back to the domestic brewery after a painful exit from Brazil in 2017 and identified craft beer and wellness as new growth drivers. Overseas business represents about 40% of group's sales. It also owns a 48.6% stake in the largest Filipino brewer San Miguel.

Kirin Holdings Co (Kirin Holdings Co) Headlines

From GuruFocus

Kirin Holdings Co Ltd's Dividend Analysis

By GuruFocus Research 12-29-2023