GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » HolidayCheck Group AG (LTS:0G8Z) » Definitions » Piotroski F-Score

HolidayCheck Group AG (LTS:0G8Z) Piotroski F-Score : 0 (As of May. 25, 2024)


View and export this data going back to 2009. Start your Free Trial

What is HolidayCheck Group AG Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

HolidayCheck Group AG has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for HolidayCheck Group AG's Piotroski F-Score or its related term are showing as below:


HolidayCheck Group AG Piotroski F-Score Historical Data

The historical data trend for HolidayCheck Group AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HolidayCheck Group AG Piotroski F-Score Chart

HolidayCheck Group AG Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 3.00 3.00 1.00 1.00

HolidayCheck Group AG Quarterly Data
Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.00 1.00 3.00 3.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep21) TTM:Last Year (Sep20) TTM:
Net Income was -6.217 + -6.485 + -3.647 + 11.867 = €-4.48 Mil.
Cash Flow from Operations was 0 + 0 + 0 + 0 = €0.00 Mil.
Revenue was 3.28 + 1.673 + 7.258 + 37.101 = €49.31 Mil.
Gross Profit was -3.611 + 1.739 + 6.491 + 36.913 = €41.53 Mil.
Average Total Assets from the begining of this year (Sep20)
to the end of this year (Sep21) was
(152.508 + 134.029 + 157.948 + 160.62 + 169.645) / 5 = €154.95 Mil.
Total Assets at the begining of this year (Sep20) was €152.51 Mil.
Long-Term Debt & Capital Lease Obligation was €18.32 Mil.
Total Current Assets was €79.22 Mil.
Total Current Liabilities was €17.47 Mil.
Net Income was -1.286 + -58.891 + -7.867 + 0.444 = €-67.60 Mil.

Revenue was 29.295 + -6.749 + 4.936 + 13.003 = €40.49 Mil.
Gross Profit was 28.167 + -7.594 + 5.041 + 13.191 = €38.81 Mil.
Average Total Assets from the begining of last year (Sep19)
to the end of last year (Sep20) was
(198.746 + 193.983 + 159.35 + 149.594 + 152.508) / 5 = €170.8362 Mil.
Total Assets at the begining of last year (Sep19) was €198.75 Mil.
Long-Term Debt & Capital Lease Obligation was €20.10 Mil.
Total Current Assets was €55.87 Mil.
Total Current Liabilities was €41.91 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

HolidayCheck Group AG's current Net Income (TTM) was -4.48. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

HolidayCheck Group AG's current Cash Flow from Operations (TTM) was 0.00. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep20)
=-4.482/152.508
=-0.02938862

ROA (Last Year)=Net Income/Total Assets (Sep19)
=-67.6/198.746
=-0.34013263

HolidayCheck Group AG's return on assets of this year was -0.02938862. HolidayCheck Group AG's return on assets of last year was -0.34013263. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

HolidayCheck Group AG's current Net Income (TTM) was -4.48. HolidayCheck Group AG's current Cash Flow from Operations (TTM) was 0.00. ==> 0.00 > -4.48 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep20 to Sep21
=18.317/154.95
=0.11821233

Gearing (Last Year: Sep20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep19 to Sep20
=20.098/170.8362
=0.11764486

HolidayCheck Group AG's gearing of this year was 0.11821233. HolidayCheck Group AG's gearing of last year was 0.11764486. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep21)=Total Current Assets/Total Current Liabilities
=79.224/17.468
=4.53537898

Current Ratio (Last Year: Sep20)=Total Current Assets/Total Current Liabilities
=55.874/41.911
=1.33315836

HolidayCheck Group AG's current ratio of this year was 4.53537898. HolidayCheck Group AG's current ratio of last year was 1.33315836. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

HolidayCheck Group AG's number of shares in issue this year was 87.187. HolidayCheck Group AG's number of shares in issue last year was 57.819. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=41.532/49.312
=0.84222907

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=38.805/40.485
=0.95850315

HolidayCheck Group AG's gross margin of this year was 0.84222907. HolidayCheck Group AG's gross margin of last year was 0.95850315. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep20)
=49.312/152.508
=0.32334041

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep19)
=40.485/198.746
=0.20370221

HolidayCheck Group AG's asset turnover of this year was 0.32334041. HolidayCheck Group AG's asset turnover of last year was 0.20370221. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+0+1+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

HolidayCheck Group AG has an F-score of 4 indicating the company's financial situation is typical for a stable company.

HolidayCheck Group AG  (LTS:0G8Z) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


HolidayCheck Group AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of HolidayCheck Group AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


HolidayCheck Group AG (LTS:0G8Z) Business Description

Traded in Other Exchanges
N/A
Address
Neumarkter Strasse 61, Munich, DEU, 81673
HolidayCheck Group AG is a European digital company for holidaymakers. Its business activities include the operation of hotel rating and travel booking portals and rental car portal. Its core sales markets for the web portals are Australia, Belgium, Germany, the Netherlands, Poland, and Switzerland. It derives revenue in the form of brokerage on travel and hotel booking and online advertising.

HolidayCheck Group AG (LTS:0G8Z) Headlines

No Headlines