GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Leoni AG (LTS:0O0J) » Definitions » Piotroski F-Score

Leoni AG (LTS:0O0J) Piotroski F-Score : 0 (As of May. 25, 2024)


View and export this data going back to 2009. Start your Free Trial

What is Leoni AG Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Leoni AG has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Leoni AG's Piotroski F-Score or its related term are showing as below:


Leoni AG Piotroski F-Score Historical Data

The historical data trend for Leoni AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Leoni AG Piotroski F-Score Chart

Leoni AG Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 2.00 6.00 7.00 5.00

Leoni AG Quarterly Data
Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 7.00 6.00 5.00 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Net Income was 47.121 + -47.41 + -88.031 + -516.584 = €-605 Mil.
Cash Flow from Operations was -129.601 + -78.072 + 14.76 + 255.709 = €63 Mil.
Revenue was 1261.661 + 933.429 + 955.133 + 2251.989 = €5,402 Mil.
Gross Profit was 114.319 + 100.359 + 70.724 + -227.167 = €58 Mil.
Average Total Assets from the begining of this year (Dec21)
to the end of this year (Dec22) was
(3449.11 + 3317.586 + 3315.613 + 3324.676 + 2661.635) / 5 = €3213.724 Mil.
Total Assets at the begining of this year (Dec21) was €3,449 Mil.
Long-Term Debt & Capital Lease Obligation was €436 Mil.
Total Current Assets was €1,528 Mil.
Total Current Liabilities was €2,368 Mil.
Net Income was 27.629 + -8.74 + -26.83 + -39.781 = €-48 Mil.

Revenue was 1353.063 + 1019.793 + 893.185 + 2129.328 = €5,395 Mil.
Gross Profit was 200.585 + 140.216 + 131.686 + 319.625 = €792 Mil.
Average Total Assets from the begining of last year (Dec20)
to the end of last year (Dec21) was
(3497.013 + 3630.201 + 3631.779 + 3545.695 + 3449.11) / 5 = €3550.7596 Mil.
Total Assets at the begining of last year (Dec20) was €3,497 Mil.
Long-Term Debt & Capital Lease Obligation was €1,019 Mil.
Total Current Assets was €1,794 Mil.
Total Current Liabilities was €1,948 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Leoni AG's current Net Income (TTM) was -605. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Leoni AG's current Cash Flow from Operations (TTM) was 63. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec21)
=-604.904/3449.11
=-0.17537974

ROA (Last Year)=Net Income/Total Assets (Dec20)
=-47.722/3497.013
=-0.0136465

Leoni AG's return on assets of this year was -0.17537974. Leoni AG's return on assets of last year was -0.0136465. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Leoni AG's current Net Income (TTM) was -605. Leoni AG's current Cash Flow from Operations (TTM) was 63. ==> 63 > -605 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=436.392/3213.724
=0.13579013

Gearing (Last Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=1018.837/3550.7596
=0.28693494

Leoni AG's gearing of this year was 0.13579013. Leoni AG's gearing of last year was 0.28693494. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec22)=Total Current Assets/Total Current Liabilities
=1527.786/2368.093
=0.64515456

Current Ratio (Last Year: Dec21)=Total Current Assets/Total Current Liabilities
=1794.335/1947.808
=0.92120733

Leoni AG's current ratio of this year was 0.64515456. Leoni AG's current ratio of last year was 0.92120733. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Leoni AG's number of shares in issue this year was 32.669. Leoni AG's number of shares in issue last year was 32.669. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=58.235/5402.212
=0.01077984

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=792.112/5395.369
=0.14681331

Leoni AG's gross margin of this year was 0.01077984. Leoni AG's gross margin of last year was 0.14681331. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec21)
=5402.212/3449.11
=1.5662626

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec20)
=5395.369/3497.013
=1.54285071

Leoni AG's asset turnover of this year was 1.5662626. Leoni AG's asset turnover of last year was 1.54285071. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Leoni AG has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Leoni AG  (LTS:0O0J) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Leoni AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Leoni AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Leoni AG (LTS:0O0J) Business Description

Traded in Other Exchanges
N/A
Address
Marienstrasse 7, Nuremberg, DEU, D-90402
Leoni AG is a manufacturer of wiring systems used in the automotive, healthcare, communications, and infrastructure industries. The company operates two business segments: wiring systems and wire & cable solutions, which offer entire wiring systems and harnesses, as well as various copper, hybrid, and optical cables and fibers. Its customers include carmakers, automotive suppliers, commercial vehicle manufacturers, the agricultural and special vehicles industry, and makers of power sports vehicles. Leoni generates the largest share of its revenue in Europe, with a focus on Germany and Eastern Europe. The company also has end markets in the Americas and Asia.

Leoni AG (LTS:0O0J) Headlines

No Headlines