GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Kuoni Reisen Holding AG (LTS:0QPL) » Definitions » Piotroski F-Score

Kuoni Reisen Holding AG (LTS:0QPL) Piotroski F-Score : 0 (As of May. 25, 2024)


View and export this data going back to 2014. Start your Free Trial

What is Kuoni Reisen Holding AG Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kuoni Reisen Holding AG has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Kuoni Reisen Holding AG's Piotroski F-Score or its related term are showing as below:


Kuoni Reisen Holding AG Piotroski F-Score Historical Data

The historical data trend for Kuoni Reisen Holding AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kuoni Reisen Holding AG Piotroski F-Score Chart

Kuoni Reisen Holding AG Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 3.00 7.00 4.00 2.00

Kuoni Reisen Holding AG Quarterly Data
Sep09 Dec09 Jun10 Sep10 Dec10 Jun11 Sep11 Dec11 Jun12 Sep12 Dec12 Jun13 Sep13 Dec13 Jun14 Sep14 Dec14 Jun15 Sep15 Dec15
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 4.00 - 3.00 2.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec15) TTM:Last Year (Sep14) TTM:
Net Income was 14.6 + -187 + -121.5 + -1.2 = CHF-295 Mil.
Cash Flow from Operations was 0 + 196.7 + 15.6 + -18 = CHF194 Mil.
Revenue was 810.1 + 721.8 + 1056.4 + 788.8 = CHF3,377 Mil.
Gross Profit was 155.2 + 122.9 + 180.6 + 158.4 = CHF617 Mil.
Average Total Assets from the begining of this year (Sep14)
to the end of this year (Dec15) was
(0 + 2419.2 + 2380.9 + 2021.1 + 1629.4) / 5 = CHF2112.65 Mil.
Total Assets at the begining of this year (Sep14) was CHF0 Mil.
Long-Term Debt & Capital Lease Obligation was CHF220 Mil.
Total Current Assets was CHF773 Mil.
Total Current Liabilities was CHF808 Mil.
Net Income was 75.4 + 40.411 + -54.711 + 66.1 = CHF127 Mil.

Revenue was 1747 + 1282.135 + 259.765 + 1055.3 = CHF4,344 Mil.
Gross Profit was 337 + 280.64 + 7.56 + 175.5 = CHF801 Mil.
Average Total Assets from the begining of last year (Jun13)
to the end of last year (Sep14) was
(2750.3 + 0 + 2392.576 + 2681 + 0) / 5 = CHF2607.95866667 Mil.
Total Assets at the begining of last year (Jun13) was CHF2,750 Mil.
Long-Term Debt & Capital Lease Obligation was CHF0 Mil.
Total Current Assets was CHF0 Mil.
Total Current Liabilities was CHF0 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kuoni Reisen Holding AG's current Net Income (TTM) was -295. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kuoni Reisen Holding AG's current Cash Flow from Operations (TTM) was 194. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep14)
=-295.1/0
=

ROA (Last Year)=Net Income/Total Assets (Jun13)
=127.2/2750.3
=0.0462495

Kuoni Reisen Holding AG's return on assets of this year was . Kuoni Reisen Holding AG's return on assets of last year was 0.0462495. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Kuoni Reisen Holding AG's current Net Income (TTM) was -295. Kuoni Reisen Holding AG's current Cash Flow from Operations (TTM) was 194. ==> 194 > -295 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep14 to Dec15
=219.6/2112.65
=0.10394528

Gearing (Last Year: Sep14)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun13 to Sep14
=0/2607.95866667
=0

Kuoni Reisen Holding AG's gearing of this year was 0.10394528. Kuoni Reisen Holding AG's gearing of last year was 0. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec15)=Total Current Assets/Total Current Liabilities
=772.9/807.9
=0.95667781

Current Ratio (Last Year: Sep14)=Total Current Assets/Total Current Liabilities
=0/0
=

Kuoni Reisen Holding AG's current ratio of this year was 0.95667781. Kuoni Reisen Holding AG's current ratio of last year was . ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Kuoni Reisen Holding AG's number of shares in issue this year was 3.908. Kuoni Reisen Holding AG's number of shares in issue last year was 0. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=617.1/3377.1
=0.18273075

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=800.7/4344.2
=0.18431472

Kuoni Reisen Holding AG's gross margin of this year was 0.18273075. Kuoni Reisen Holding AG's gross margin of last year was 0.18431472. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep14)
=3377.1/0
=

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun13)
=4344.2/2750.3
=1.57953678

Kuoni Reisen Holding AG's asset turnover of this year was . Kuoni Reisen Holding AG's asset turnover of last year was 1.57953678. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+1+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kuoni Reisen Holding AG has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Kuoni Reisen Holding AG  (LTS:0QPL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Kuoni Reisen Holding AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Kuoni Reisen Holding AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Kuoni Reisen Holding AG (LTS:0QPL) Business Description

Traded in Other Exchanges
N/A
Address
Kuoni Reisen Holding AG was established in 1906. The Company operates travel agencies and provides travel planning services. It provides leisure travel services as well as offers tours and support services for overseas travelers in Europe. The Company's business activities are split into three different areas: Destination Management, Tour operating and Visa services. Destination & Accommodation services involve procurement and supply of services as a specialized wholesaler and supplier. It provides accommodation and land components to online & offline travel agencies, tour operators and aggregators via its efficient, online distribution system. Tour Operating activities focus on outbound leisure travel from European and Asian source markets and offer a variety of tailor-made, individual and packaged holidays to end consumers and online & offline travel agencies. Visa Processing Services offers administrative parts of the visa application, and other consular processes.

Kuoni Reisen Holding AG (LTS:0QPL) Headlines

No Headlines