GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » XXL ASA (LTS:0R3P) » Definitions » Piotroski F-Score

XXL ASA (LTS:0R3P) Piotroski F-Score : 4 (As of May. 22, 2024)


View and export this data going back to 2014. Start your Free Trial

What is XXL ASA Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

XXL ASA has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for XXL ASA's Piotroski F-Score or its related term are showing as below:

LTS:0R3P' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 8
Current: 4

During the past 13 years, the highest Piotroski F-Score of XXL ASA was 8. The lowest was 2. And the median was 4.


XXL ASA Piotroski F-Score Historical Data

The historical data trend for XXL ASA's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

XXL ASA Piotroski F-Score Chart

XXL ASA Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 7.00 7.00 4.00 3.00

XXL ASA Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 3.00 3.00 4.00

Competitive Comparison of XXL ASA's Piotroski F-Score

For the Specialty Retail subindustry, XXL ASA's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XXL ASA's Piotroski F-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, XXL ASA's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where XXL ASA's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was -302 + -165 + -996 + -209 = kr-1,672 Mil.
Cash Flow from Operations was 193 + -235 + 233 + 24 = kr215 Mil.
Revenue was 1946 + 1982 + 2050 + 1558 = kr7,536 Mil.
Gross Profit was 538 + 662 + 688 + 605 = kr2,493 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(8850 + 8963 + 8520 + 7542 + 7286) / 5 = kr8232.2 Mil.
Total Assets at the begining of this year (Mar23) was kr8,850 Mil.
Long-Term Debt & Capital Lease Obligation was kr1,706 Mil.
Total Current Assets was kr2,307 Mil.
Total Current Liabilities was kr3,472 Mil.
Net Income was 30 + 42 + -442 + -267 = kr-637 Mil.

Revenue was 2090 + 2207 + 2264 + 1984 = kr8,545 Mil.
Gross Profit was 790 + 771 + 448 + 622 = kr2,631 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(8847 + 9660 + 9527 + 9034 + 8850) / 5 = kr9183.6 Mil.
Total Assets at the begining of last year (Mar22) was kr8,847 Mil.
Long-Term Debt & Capital Lease Obligation was kr2,268 Mil.
Total Current Assets was kr2,762 Mil.
Total Current Liabilities was kr3,251 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

XXL ASA's current Net Income (TTM) was -1,672. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

XXL ASA's current Cash Flow from Operations (TTM) was 215. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=-1672/8850
=-0.18892655

ROA (Last Year)=Net Income/Total Assets (Mar22)
=-637/8847
=-0.07200181

XXL ASA's return on assets of this year was -0.18892655. XXL ASA's return on assets of last year was -0.07200181. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

XXL ASA's current Net Income (TTM) was -1,672. XXL ASA's current Cash Flow from Operations (TTM) was 215. ==> 215 > -1,672 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=1706/8232.2
=0.207235

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=2268/9183.6
=0.24696198

XXL ASA's gearing of this year was 0.207235. XXL ASA's gearing of last year was 0.24696198. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=2307/3472
=0.66445853

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=2762/3251
=0.84958474

XXL ASA's current ratio of this year was 0.66445853. XXL ASA's current ratio of last year was 0.84958474. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

XXL ASA's number of shares in issue this year was 1663.574. XXL ASA's number of shares in issue last year was 310.304. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2493/7536
=0.3308121

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2631/8545
=0.30789936

XXL ASA's gross margin of this year was 0.3308121. XXL ASA's gross margin of last year was 0.30789936. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=7536/8850
=0.85152542

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=8545/8847
=0.96586413

XXL ASA's asset turnover of this year was 0.85152542. XXL ASA's asset turnover of last year was 0.96586413. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

XXL ASA has an F-score of 4 indicating the company's financial situation is typical for a stable company.

XXL ASA  (LTS:0R3P) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


XXL ASA Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of XXL ASA's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


XXL ASA (LTS:0R3P) Business Description

Traded in Other Exchanges
Address
Stromsveien 245, Alna Center, Oslo, NOR, N-0668
XXL ASA is a sports retailer operating in Norway, Sweden, and Finland. The company strategy is to offer the lowest prices and the broadest assortment of products with focus on branded goods. The products are organized into six product categories: shoes, sportwear, outdoor, ski/bike, hunting and sports, and health and fitness. The product categories provide equipment, casual wear, sportswear, shoes, sleeping bags, cooking equipment, firearms, binoculars, GPS equipment, knives, axes, backpacks, and maps for various sports, including water sports, football, golf, tennis, ski, snowboarding, and hunting. The brands offered are mainly well-known and international: Nike, Adidas, Puma, O'Neill, Scott, Umarex, Nikon, Atomic, Fischer, Rossignol, Oakley, and Commaster, among others.

XXL ASA (LTS:0R3P) Headlines

No Headlines