GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » ExeoTech Invest AB (NGM:ETIN) » Definitions » Piotroski F-Score

ExeoTech Invest AB (NGM:ETIN) Piotroski F-Score : 2 (As of May. 24, 2024)


View and export this data going back to 2011. Start your Free Trial

What is ExeoTech Invest AB Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

ExeoTech Invest AB has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for ExeoTech Invest AB's Piotroski F-Score or its related term are showing as below:

NGM:ETIN' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 7
Current: 2

During the past 8 years, the highest Piotroski F-Score of ExeoTech Invest AB was 7. The lowest was 2. And the median was 4.


ExeoTech Invest AB Piotroski F-Score Historical Data

The historical data trend for ExeoTech Invest AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ExeoTech Invest AB Piotroski F-Score Chart

ExeoTech Invest AB Annual Data
Trend Dec09 Dec10 Dec11 Dec13 Dec14 Dec15 Dec16 Dec17
Piotroski F-Score
Get a 7-Day Free Trial 4.00 6.00 3.00 3.00 -

ExeoTech Invest AB Quarterly Data
Jun13 Sep13 Dec13 Mar14 Jun14 Dec14 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 2.00 - -

Competitive Comparison of ExeoTech Invest AB's Piotroski F-Score

For the Food Distribution subindustry, ExeoTech Invest AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ExeoTech Invest AB's Piotroski F-Score Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, ExeoTech Invest AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where ExeoTech Invest AB's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep18) TTM:Last Year (Sep17) TTM:
Net Income was -8.038 + -0.6 + -1.9 + -2.5 = kr-13.04 Mil.
Cash Flow from Operations was 0.374 + -0.1 + -1.2 + -2 = kr-2.93 Mil.
Revenue was 7.273 + 6 + 6.1 + 7.6 = kr26.97 Mil.
Gross Profit was 7.273 + 6 + 6.1 + 7.6 = kr26.97 Mil.
Average Total Assets from the begining of this year (Sep17)
to the end of this year (Sep18) was
(32.5 + 29.1 + 32.1 + 20.3 + 19.5) / 5 = kr26.7 Mil.
Total Assets at the begining of this year (Sep17) was kr32.50 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.00 Mil.
Total Current Assets was kr8.90 Mil.
Total Current Liabilities was kr3.90 Mil.
Net Income was -2.378 + -3.5 + -3.2 + -4.4 = kr-13.48 Mil.

Revenue was 3.146 + 4.9 + 8.7 + 8.2 = kr24.95 Mil.
Gross Profit was 3.146 + 4.9 + 8.7 + 8.2 = kr24.95 Mil.
Average Total Assets from the begining of last year (Sep16)
to the end of last year (Sep17) was
(26.6 + 26.422 + 28.3 + 29.8 + 32.5) / 5 = kr28.7244 Mil.
Total Assets at the begining of last year (Sep16) was kr26.60 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.00 Mil.
Total Current Assets was kr13.20 Mil.
Total Current Liabilities was kr15.20 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

ExeoTech Invest AB's current Net Income (TTM) was -13.04. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

ExeoTech Invest AB's current Cash Flow from Operations (TTM) was -2.93. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep17)
=-13.038/32.5
=-0.40116923

ROA (Last Year)=Net Income/Total Assets (Sep16)
=-13.478/26.6
=-0.50669173

ExeoTech Invest AB's return on assets of this year was -0.40116923. ExeoTech Invest AB's return on assets of last year was -0.50669173. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

ExeoTech Invest AB's current Net Income (TTM) was -13.04. ExeoTech Invest AB's current Cash Flow from Operations (TTM) was -2.93. ==> -2.93 > -13.04 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep18)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep17 to Sep18
=0/26.7
=0

Gearing (Last Year: Sep17)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep16 to Sep17
=0/28.7244
=0

ExeoTech Invest AB's gearing of this year was 0. ExeoTech Invest AB's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep18)=Total Current Assets/Total Current Liabilities
=8.9/3.9
=2.28205128

Current Ratio (Last Year: Sep17)=Total Current Assets/Total Current Liabilities
=13.2/15.2
=0.86842105

ExeoTech Invest AB's current ratio of this year was 2.28205128. ExeoTech Invest AB's current ratio of last year was 0.86842105. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

ExeoTech Invest AB's number of shares in issue this year was 1834.47. ExeoTech Invest AB's number of shares in issue last year was 1311.47. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=26.973/26.973
=1

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=24.946/24.946
=1

ExeoTech Invest AB's gross margin of this year was 1. ExeoTech Invest AB's gross margin of last year was 1. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep17)
=26.973/32.5
=0.82993846

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep16)
=24.946/26.6
=0.93781955

ExeoTech Invest AB's asset turnover of this year was 0.82993846. ExeoTech Invest AB's asset turnover of last year was 0.93781955. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+1+1+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

ExeoTech Invest AB has an F-score of 4 indicating the company's financial situation is typical for a stable company.

ExeoTech Invest AB  (NGM:ETIN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


ExeoTech Invest AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of ExeoTech Invest AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


ExeoTech Invest AB (NGM:ETIN) Business Description

Traded in Other Exchanges
N/A
Address
Norra Vagen 18, Kalmar, SWE, 392 34
ExeoTech Invest AB invests in companies engaged in developing, manufacturing and supplying of stabilized maritime VSAT antenna systems enabling vessels in motion on-line two-way satellite broadband communication.

ExeoTech Invest AB (NGM:ETIN) Headlines

No Headlines