GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Ranpak Holdings Corp (NYSE:PACK) » Definitions » Piotroski F-Score

Ranpak Holdings (Ranpak Holdings) Piotroski F-Score : 5 (As of Apr. 26, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Ranpak Holdings Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Ranpak Holdings has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Ranpak Holdings's Piotroski F-Score or its related term are showing as below:

PACK' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 4   Max: 6
Current: 5

During the past 7 years, the highest Piotroski F-Score of Ranpak Holdings was 6. The lowest was 4. And the median was 4.


Ranpak Holdings Piotroski F-Score Historical Data

The historical data trend for Ranpak Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ranpak Holdings Piotroski F-Score Chart

Ranpak Holdings Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial 4.00 4.00 6.00 4.00 5.00

Ranpak Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 2.00 4.00 5.00

Competitive Comparison of Ranpak Holdings's Piotroski F-Score

For the Packaging & Containers subindustry, Ranpak Holdings's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ranpak Holdings's Piotroski F-Score Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Ranpak Holdings's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Ranpak Holdings's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -12.4 + -2.1 + -3.3 + -9.3 = $-27.1 Mil.
Cash Flow from Operations was 7.5 + 9.1 + 6.4 + 29.6 = $52.6 Mil.
Revenue was 81.2 + 81.9 + 82.8 + 90.4 = $336.3 Mil.
Gross Profit was 27.5 + 30.2 + 31.5 + 34.1 = $123.3 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(1133.5 + 1149.2 + 1138.6 + 1119.2 + 1122.7) / 5 = $1132.64 Mil.
Total Assets at the begining of this year (Dec22) was $1,133.5 Mil.
Long-Term Debt & Capital Lease Obligation was $422.5 Mil.
Total Current Assets was $124.9 Mil.
Total Current Liabilities was $48.0 Mil.
Net Income was -14.1 + -11.3 + -8.7 + -7.3 = $-41.4 Mil.

Revenue was 82.5 + 86.8 + 77.8 + 79.4 = $326.5 Mil.
Gross Profit was 24.6 + 28.3 + 24.4 + 22.3 = $99.6 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(1213.4 + 1200.3 + 1163.9 + 1140.6 + 1133.5) / 5 = $1170.34 Mil.
Total Assets at the begining of last year (Dec21) was $1,213.4 Mil.
Long-Term Debt & Capital Lease Obligation was $395.7 Mil.
Total Current Assets was $139.6 Mil.
Total Current Liabilities was $39.1 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Ranpak Holdings's current Net Income (TTM) was -27.1. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Ranpak Holdings's current Cash Flow from Operations (TTM) was 52.6. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-27.1/1133.5
=-0.02390825

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-41.4/1213.4
=-0.034119

Ranpak Holdings's return on assets of this year was -0.02390825. Ranpak Holdings's return on assets of last year was -0.034119. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Ranpak Holdings's current Net Income (TTM) was -27.1. Ranpak Holdings's current Cash Flow from Operations (TTM) was 52.6. ==> 52.6 > -27.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=422.5/1132.64
=0.37302232

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=395.7/1170.34
=0.33810687

Ranpak Holdings's gearing of this year was 0.37302232. Ranpak Holdings's gearing of last year was 0.33810687. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=124.9/48
=2.60208333

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=139.6/39.1
=3.57033248

Ranpak Holdings's current ratio of this year was 2.60208333. Ranpak Holdings's current ratio of last year was 3.57033248. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Ranpak Holdings's number of shares in issue this year was 82.604. Ranpak Holdings's number of shares in issue last year was 82.008. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=123.3/336.3
=0.36663693

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=99.6/326.5
=0.3050536

Ranpak Holdings's gross margin of this year was 0.36663693. Ranpak Holdings's gross margin of last year was 0.3050536. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=336.3/1133.5
=0.29669166

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=326.5/1213.4
=0.26907862

Ranpak Holdings's asset turnover of this year was 0.29669166. Ranpak Holdings's asset turnover of last year was 0.26907862. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+0+0+0+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Ranpak Holdings has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Ranpak Holdings  (NYSE:PACK) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Ranpak Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Ranpak Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Ranpak Holdings (Ranpak Holdings) Business Description

Traded in Other Exchanges
Address
7990 Auburn Road, Concord Township, OH, USA, 44077
Ranpak Holdings Corp is a provider of environmentally sustainable, systems-based, product protection solutions for e-Commerce and industrial supply chains. The company offers a full suite of protective packaging systems and paper consumables. Geographically, it derives a majority of revenue from Europe/Asia.
Executives
Mark A. Siebert officer: MD, North America 7990 AUBURN ROAD, CONCORD TOWNSHIP OH 44077
Alicia M. Tranen director ONE MADISON CORP., 3 EAST 28TH STREET, 8TH FLOOR, NEW YORK NY 10016
Eric Laurensse officer: Managing Director, Europe ONE MADISON CORP., 3 EAST 28TH STREET, 8TH FLOOR, NEW YORK NY 10016
Antonio Grassotti officer: Managing Director, APAC ONE MADISON CORP., 3 EAST 28TH STREET, 8TH FLOOR, NEW YORK NY 10016
Kurt Zumwalt director 201 ELLIOTT AVENUE WEST, SEATTLE WA 98119
Salil Seshadri director ONE MADISON CORP., 3 EAST 28TH STREET, 8TH FLOOR, NEW YORK NY 10016
Omar Asali director, officer: Chairman and CEO GOLDMAN SACHS HEDGE FUND STRATEGIES LLC, 32 OLD SLIP, 9TH FLOOR, NEW YORK NY 10005
William Drew officer: Secretary 3 EAST 28TH STREET, 8TH FLOOR, NEW YORK NY 10016
Michael Anthony Jones director 1000 LOWE'S BOULEVARD, MOORESVILLE NC 28117
Pamela K. El director C/O RANPAK HOLDINGS CORP., 7990 AUBURN ROAD, CONCORD TOWNSHIP OH 44077
Thomas F. Corley director C/O KRAFT FOODS GROUP, INC., THREE LAKES DRIVE, NORTHFIELD IL 60093
Steve A. Kovach director ONE MADISON CORP., 3 EAST 28TH STREET, 8TH FLOOR, NEW YORK NY 10016
Js Capital Management Llc 10 percent owner 888 SEVENTH AVENUE, 40TH FLOOR, NEW YORK NY 10106
Soros Jonathan T Allan 10 percent owner C/O JS CAPITAL MANAGEMENT LLC, 888 SEVENTH AVENUE, FLOOR 40, NEW YORK NY 10106
Trent Meyerhoefer officer: Chief Financial Officer ONE MADISON CORP., 3 EAST 28TH STREET, 8TH FLOOR, NEW YORK NY 10016