GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » STORE Capital Corp (NYSE:STOR) » Definitions » Piotroski F-Score

STORE Capital (STORE Capital) Piotroski F-Score : 0 (As of Apr. 25, 2024)


View and export this data going back to 2014. Start your Free Trial

What is STORE Capital Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

STORE Capital has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for STORE Capital's Piotroski F-Score or its related term are showing as below:


STORE Capital Piotroski F-Score Historical Data

The historical data trend for STORE Capital's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

STORE Capital Piotroski F-Score Chart

STORE Capital Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 7.00 6.00 5.00 6.00

STORE Capital Quarterly Data
Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 6.00 6.00 6.00 6.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep22) TTM:Last Year (Sep21) TTM:
Net Income was 75.021 + 87.022 + 90.505 + 68.585 = $321.1 Mil.
Cash Flow from Operations was 168.595 + 160.887 + 166.978 + 173.581 = $670.0 Mil.
Revenue was 209.232 + 222.116 + 223.772 + 230.556 = $885.7 Mil.
Gross Profit was 205.086 + 217.875 + 221.458 + 226.196 = $870.6 Mil.
Average Total Assets from the begining of this year (Sep21)
to the end of this year (Sep22) was
(9424.998 + 9773.082 + 10131.148 + 10326.492 + 10505.981) / 5 = $10032.3402 Mil.
Total Assets at the begining of this year (Sep21) was $9,425.0 Mil.
Long-Term Debt & Capital Lease Obligation was $4,662.9 Mil.
Total Current Assets was $768.2 Mil.
Total Current Liabilities was $498.7 Mil.
Net Income was 54.724 + 54.96 + 62.431 + 75.936 = $248.1 Mil.

Revenue was 172.868 + 182.261 + 192.046 + 199.125 = $746.3 Mil.
Gross Profit was 165.446 + 177.598 + 186.878 + 194.858 = $724.8 Mil.
Average Total Assets from the begining of last year (Sep20)
to the end of last year (Sep21) was
(8720.438 + 9004.34 + 9054.507 + 9395.519 + 9424.998) / 5 = $9119.9604 Mil.
Total Assets at the begining of last year (Sep20) was $8,720.4 Mil.
Long-Term Debt & Capital Lease Obligation was $3,966.9 Mil.
Total Current Assets was $718.8 Mil.
Total Current Liabilities was $345.7 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

STORE Capital's current Net Income (TTM) was 321.1. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

STORE Capital's current Cash Flow from Operations (TTM) was 670.0. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep21)
=321.133/9424.998
=0.03407247

ROA (Last Year)=Net Income/Total Assets (Sep20)
=248.051/8720.438
=0.02844479

STORE Capital's return on assets of this year was 0.03407247. STORE Capital's return on assets of last year was 0.02844479. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

STORE Capital's current Net Income (TTM) was 321.1. STORE Capital's current Cash Flow from Operations (TTM) was 670.0. ==> 670.0 > 321.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=4662.893/10032.3402
=0.46478617

Gearing (Last Year: Sep21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep20 to Sep21
=3966.874/9119.9604
=0.43496614

STORE Capital's gearing of this year was 0.46478617. STORE Capital's gearing of last year was 0.43496614. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep22)=Total Current Assets/Total Current Liabilities
=768.188/498.677
=1.54045204

Current Ratio (Last Year: Sep21)=Total Current Assets/Total Current Liabilities
=718.785/345.732
=2.07902364

STORE Capital's current ratio of this year was 1.54045204. STORE Capital's current ratio of last year was 2.07902364. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

STORE Capital's number of shares in issue this year was 282.238. STORE Capital's number of shares in issue last year was 271.273. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=870.615/885.676
=0.98299491

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=724.78/746.3
=0.97116441

STORE Capital's gross margin of this year was 0.98299491. STORE Capital's gross margin of last year was 0.97116441. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep21)
=885.676/9424.998
=0.09397095

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep20)
=746.3/8720.438
=0.08558056

STORE Capital's asset turnover of this year was 0.09397095. STORE Capital's asset turnover of last year was 0.08558056. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+0+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

STORE Capital has an F-score of 6 indicating the company's financial situation is typical for a stable company.

STORE Capital  (NYSE:STOR) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


STORE Capital Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of STORE Capital's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


STORE Capital (STORE Capital) Business Description

Traded in Other Exchanges
N/A
Address
8377 East Hartford Drive, Suite 100, Scottsdale, AZ, USA, 85255
STORE Capital Corp is a real estate investment trust involved in the acquisition and management of single tenant operation real estate, or STORE, properties across the U.S. STORE Capital primarily leases facilities at which a company operates its business and generates sales to middle-market and large businesses through long-term agreements. Most of STORE's revenue comes from its service sector customers, which include, notably, restaurants, movie theaters, health clubs, early childhood education centers, and furniture stores. A sizable percentage of STORE's total real estate portfolio is comprised of the restaurant and industrial locations. Specifically, properties in Texas, Illinois, and Georgia make up a large amount of STORE's investments as well.
Executives
Ashley A. Dembowski officer: SVP - Chief Accounting Officer 8377 EAST HARTFORD DRIVE, SUITE 100, SCOTTSDALE AZ 85255
David Alexander Mcelyea officer: EVP Data Analytics 8377 EAST HARTFORD DRIVE, SUITE 100, SCOTTSDALE AZ 85255
David Michael Edwards director 8377 EAST HARTFORD DRIVE, SUITE 100, SCOTTSDALE AZ 85255
Lori Markson officer: EVP - Portfolio Operations 8377 EAST HARTFORD DRIVE, SUITE 100, SCOTTSDALE AZ 85255
Jawad A Ahsan director 17800 N 85TH ST, SCOTTSDALE AZ 85255
Sherry L Rexroad officer: CFO, EVP and Treasurer 2 BAYBERRY CIRCLE, AMBLER PA 19002
Joseph M Donovan director 2929 ARCH STREET, 17TH FLOOR, PHILADELPHIA PA 19104-2870
Tyler Maertz officer: EVP - Acquisitions 8377 EAST HARTFORD DRIVE, SUITE 100, SCOTTSDALE AZ 85255
Craig Barnett officer: EVP-Underwriting Portfolio Mgt 8377 EAST HARTFORD DRIVE, SUITE 100, SCOTTSDALE AZ 85255
Catherine F. Long officer: CFO, EVP and Treasurer 8377 EAST HARTFORD DRIVE, SUITE 100, SCOTTSDALE AZ 85255
Tawn Kelley director 4900 N. SCOTTSDALE ROAD, SUITE 2000, SCOTTSDALE AZ 85251
Christopher H Volk director, officer: President and CEO 8377 EAST HARTFORD DRIVE, SUITE 100, SCOTTSDALE AZ 85255
William Franklin Hipp director 8377 EAST HARTFORD DRIVE, SUITE 100, SCOTTSDALE AZ 85255
Chad Allen Freed officer: EVP GC CCO & Sec. 8377 E. HARTFORD DRIVE, SUITE 100, SCOTTSDALE AZ 85255
Mary Fedewa officer: EVP - Acquisitions 8377 EAST HARTFORD DRIVE, SUITE 100, SCOTTSDALE AZ 85255

STORE Capital (STORE Capital) Headlines

From GuruFocus

GIC and Oak Street Complete $15 Billion Acquisition of STORE Capital

By Business Wire Business Wire 02-03-2023

STORE Capital Named to Bloomberg Gender-Equality Index

By Business Wire Business Wire 02-02-2022

Hamlin Capital Management, LLC Buys 4, Sells 1 in 3rd Quarter

By GuruFocus Research GuruFocus Editor 10-13-2022