GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » BW Epic Kosan Ltd (OSL:BWEK) » Definitions » Piotroski F-Score

BW Epic Kosan (OSL:BWEK) Piotroski F-Score : 7 (As of May. 23, 2024)


View and export this data going back to 2016. Start your Free Trial

What is BW Epic Kosan Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

BW Epic Kosan has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for BW Epic Kosan's Piotroski F-Score or its related term are showing as below:

OSL:BWEK' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 7

During the past 10 years, the highest Piotroski F-Score of BW Epic Kosan was 8. The lowest was 3. And the median was 6.


BW Epic Kosan Piotroski F-Score Historical Data

The historical data trend for BW Epic Kosan's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

BW Epic Kosan Piotroski F-Score Chart

BW Epic Kosan Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 4.00 7.00 5.00 8.00

BW Epic Kosan Quarterly Data
Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 6.00 8.00 8.00 7.00

Competitive Comparison of BW Epic Kosan's Piotroski F-Score

For the Marine Shipping subindustry, BW Epic Kosan's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BW Epic Kosan's Piotroski F-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, BW Epic Kosan's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where BW Epic Kosan's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun23) TTM:Last Year (Jun22) TTM:
Net Income was 92.685 + 1.66 + 126.388 + 123.478 = kr344 Mil.
Cash Flow from Operations was 222.649 + 505.268 + 382.322 + 236.992 = kr1,347 Mil.
Revenue was 975.249 + 886.887 + 905.778 + 939.157 = kr3,707 Mil.
Gross Profit was 507.706 + -850.084 + 542.413 + 543.145 = kr743 Mil.
Average Total Assets from the begining of this year (Jun22)
to the end of this year (Jun23) was
(9528.474 + 10191.198 + 9754.702 + 10050.974 + 10224.547) / 5 = kr9949.979 Mil.
Total Assets at the begining of this year (Jun22) was kr9,528 Mil.
Long-Term Debt & Capital Lease Obligation was kr3,525 Mil.
Total Current Assets was kr1,405 Mil.
Total Current Liabilities was kr1,242 Mil.
Net Income was 38.097 + -32.556 + 80.389 + 29.429 = kr115 Mil.

Revenue was 799.161 + 857.92 + 800.36 + 842.093 = kr3,300 Mil.
Gross Profit was 433.781 + -727.748 + 448.767 + 446.401 = kr601 Mil.
Average Total Assets from the begining of last year (Jun21)
to the end of last year (Jun22) was
(8181.357 + 8524.962 + 9043.33 + 8804.848 + 9528.474) / 5 = kr8816.5942 Mil.
Total Assets at the begining of last year (Jun21) was kr8,181 Mil.
Long-Term Debt & Capital Lease Obligation was kr3,700 Mil.
Total Current Assets was kr1,064 Mil.
Total Current Liabilities was kr1,179 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

BW Epic Kosan's current Net Income (TTM) was 344. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

BW Epic Kosan's current Cash Flow from Operations (TTM) was 1,347. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun22)
=344.211/9528.474
=0.03612446

ROA (Last Year)=Net Income/Total Assets (Jun21)
=115.359/8181.357
=0.01410023

BW Epic Kosan's return on assets of this year was 0.03612446. BW Epic Kosan's return on assets of last year was 0.01410023. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

BW Epic Kosan's current Net Income (TTM) was 344. BW Epic Kosan's current Cash Flow from Operations (TTM) was 1,347. ==> 1,347 > 344 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=3525.413/9949.979
=0.35431361

Gearing (Last Year: Jun22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun21 to Jun22
=3700.265/8816.5942
=0.41969324

BW Epic Kosan's gearing of this year was 0.35431361. BW Epic Kosan's gearing of last year was 0.41969324. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun23)=Total Current Assets/Total Current Liabilities
=1404.698/1242.191
=1.13082288

Current Ratio (Last Year: Jun22)=Total Current Assets/Total Current Liabilities
=1064.46/1179.484
=0.90247939

BW Epic Kosan's current ratio of this year was 1.13082288. BW Epic Kosan's current ratio of last year was 0.90247939. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

BW Epic Kosan's number of shares in issue this year was 159.558. BW Epic Kosan's number of shares in issue last year was 0. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=743.18/3707.071
=0.20047633

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=601.201/3299.534
=0.18220785

BW Epic Kosan's gross margin of this year was 0.20047633. BW Epic Kosan's gross margin of last year was 0.18220785. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun22)
=3707.071/9528.474
=0.38905191

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun21)
=3299.534/8181.357
=0.40329911

BW Epic Kosan's asset turnover of this year was 0.38905191. BW Epic Kosan's asset turnover of last year was 0.40329911. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+0+1+0
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

BW Epic Kosan has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

BW Epic Kosan  (OSL:BWEK) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


BW Epic Kosan Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of BW Epic Kosan's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


BW Epic Kosan (OSL:BWEK) Business Description

Traded in Other Exchanges
N/A
Address
10 Pasir Panjang Road, No. 17-01, Mapletree Business City, Singapore, SGP, 117438
BW Epic Kosan Ltd is engaged in the oil and gas industry. The company owns and operates a fleet of pressurized gas carriers providing seaborne services for the transportation of liquefied petroleum gas and petrochemicals. The vessels serve several oil majors and commodity trading houses throughout Southeast Asia, Europe, West Africa, and the United States of America.

BW Epic Kosan (OSL:BWEK) Headlines

No Headlines