GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » Cedergrenska AB (OSTO:CEDER) » Definitions » Piotroski F-Score

Cedergrenska AB (OSTO:CEDER) Piotroski F-Score : 5 (As of May. 25, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Cedergrenska AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cedergrenska AB has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Cedergrenska AB's Piotroski F-Score or its related term are showing as below:

OSTO:CEDER' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 5   Max: 6
Current: 5

During the past 5 years, the highest Piotroski F-Score of Cedergrenska AB was 6. The lowest was 5. And the median was 5.


Cedergrenska AB Piotroski F-Score Historical Data

The historical data trend for Cedergrenska AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cedergrenska AB Piotroski F-Score Chart

Cedergrenska AB Annual Data
Trend Jun19 Jun20 Jun21 Jun22 Jun23
Piotroski F-Score
N/A N/A N/A 5.00 6.00

Cedergrenska AB Quarterly Data
Jun19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A 5.00 6.00 5.00 5.00

Competitive Comparison of Cedergrenska AB's Piotroski F-Score

For the Education & Training Services subindustry, Cedergrenska AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cedergrenska AB's Piotroski F-Score Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, Cedergrenska AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Cedergrenska AB's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -0.12 + -4.02 + -6.155 + 0.164 = kr-10.1 Mil.
Cash Flow from Operations was -1.52 + 18.975 + -0.16 + 13.108 = kr30.4 Mil.
Revenue was 208.023 + 208.418 + 198.659 + 208.159 = kr823.3 Mil.
Gross Profit was 51.306 + 43.041 + 43.078 + 51.842 = kr189.3 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(321.005 + 307.805 + 301.627 + 297.472 + 282.799) / 5 = kr302.1416 Mil.
Total Assets at the begining of this year (Dec22) was kr321.0 Mil.
Long-Term Debt & Capital Lease Obligation was kr18.3 Mil.
Total Current Assets was kr100.7 Mil.
Total Current Liabilities was kr127.3 Mil.
Net Income was 5.567 + -8.936 + -3.544 + 0.696 = kr-6.2 Mil.

Revenue was 192.964 + 197.136 + 196.294 + 204.538 = kr790.9 Mil.
Gross Profit was 53.739 + 38.907 + 45.708 + 46.292 = kr184.6 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(309.625 + 346.549 + 344.604 + 325.642 + 321.005) / 5 = kr329.485 Mil.
Total Assets at the begining of last year (Dec21) was kr309.6 Mil.
Long-Term Debt & Capital Lease Obligation was kr16.9 Mil.
Total Current Assets was kr95.4 Mil.
Total Current Liabilities was kr156.4 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cedergrenska AB's current Net Income (TTM) was -10.1. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cedergrenska AB's current Cash Flow from Operations (TTM) was 30.4. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-10.131/321.005
=-0.03156026

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-6.217/309.625
=-0.02007913

Cedergrenska AB's return on assets of this year was -0.03156026. Cedergrenska AB's return on assets of last year was -0.02007913. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Cedergrenska AB's current Net Income (TTM) was -10.1. Cedergrenska AB's current Cash Flow from Operations (TTM) was 30.4. ==> 30.4 > -10.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=18.273/302.1416
=0.06047827

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=16.875/329.485
=0.05121629

Cedergrenska AB's gearing of this year was 0.06047827. Cedergrenska AB's gearing of last year was 0.05121629. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=100.719/127.342
=0.79093308

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=95.433/156.425
=0.6100879

Cedergrenska AB's current ratio of this year was 0.79093308. Cedergrenska AB's current ratio of last year was 0.6100879. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Cedergrenska AB's number of shares in issue this year was 11.599. Cedergrenska AB's number of shares in issue last year was 11.599. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=189.267/823.259
=0.2298997

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=184.646/790.932
=0.2334537

Cedergrenska AB's gross margin of this year was 0.2298997. Cedergrenska AB's gross margin of last year was 0.2334537. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=823.259/321.005
=2.56462983

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=790.932/309.625
=2.55448365

Cedergrenska AB's asset turnover of this year was 2.56462983. Cedergrenska AB's asset turnover of last year was 2.55448365. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+1+1+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cedergrenska AB has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Cedergrenska AB  (OSTO:CEDER) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Cedergrenska AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Cedergrenska AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cedergrenska AB (OSTO:CEDER) Business Description

Traded in Other Exchanges
N/A
Address
Kungsvagen 2, Cedergrenska tower, Stocksund, SWE, 182 79
Cedergrenska AB is an education group that conducts education of the highest quality for children and students from preschool to post-secondary education.

Cedergrenska AB (OSTO:CEDER) Headlines

No Headlines