GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Borussia Dortmund GmbH & Co KGaA (OTCPK:BORUF) » Definitions » Piotroski F-Score

Borussia Dortmund GmbH KGaA (Borussia Dortmund GmbH KGaA) Piotroski F-Score : 7 (As of Apr. 26, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Borussia Dortmund GmbH KGaA Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Borussia Dortmund GmbH KGaA has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Borussia Dortmund GmbH KGaA's Piotroski F-Score or its related term are showing as below:

BORUF' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 9
Current: 7

During the past 13 years, the highest Piotroski F-Score of Borussia Dortmund GmbH KGaA was 9. The lowest was 2. And the median was 5.


Borussia Dortmund GmbH KGaA Piotroski F-Score Historical Data

The historical data trend for Borussia Dortmund GmbH KGaA's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Borussia Dortmund GmbH KGaA Piotroski F-Score Chart

Borussia Dortmund GmbH KGaA Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 2.00 4.00 6.00 7.00

Borussia Dortmund GmbH KGaA Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 7.00 7.00 6.00 7.00

Competitive Comparison of Borussia Dortmund GmbH KGaA's Piotroski F-Score

For the Entertainment subindustry, Borussia Dortmund GmbH KGaA's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Borussia Dortmund GmbH KGaA's Piotroski F-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Borussia Dortmund GmbH KGaA's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Borussia Dortmund GmbH KGaA's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -16.623 + -16.373 + 55.887 + 19.869 = $42.8 Mil.
Cash Flow from Operations was 27.288 + -3.186 + 32.515 + -13.561 = $43.1 Mil.
Revenue was 107.877 + 103.882 + 109.136 + 168.214 = $489.1 Mil.
Gross Profit was 101.153 + 97.039 + 99.202 + 158.565 = $456.0 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(553.408 + 560.702 + 554.534 + 682.679 + 669.975) / 5 = $604.2596 Mil.
Total Assets at the begining of this year (Dec22) was $553.4 Mil.
Long-Term Debt & Capital Lease Obligation was $25.6 Mil.
Total Current Assets was $114.6 Mil.
Total Current Liabilities was $209.3 Mil.
Net Income was -29.329 + -45.202 + 38.119 + 2.908 = $-33.5 Mil.

Revenue was 70.75 + 79.116 + 103.3 + 124.222 = $377.4 Mil.
Gross Profit was 67.204 + 73.422 + 97.354 + 118.385 = $356.4 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(617.714 + 566.54 + 484.6 + 570.267 + 553.408) / 5 = $558.5058 Mil.
Total Assets at the begining of last year (Dec21) was $617.7 Mil.
Long-Term Debt & Capital Lease Obligation was $12.4 Mil.
Total Current Assets was $67.7 Mil.
Total Current Liabilities was $158.8 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Borussia Dortmund GmbH KGaA's current Net Income (TTM) was 42.8. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Borussia Dortmund GmbH KGaA's current Cash Flow from Operations (TTM) was 43.1. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=42.76/553.408
=0.07726668

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-33.504/617.714
=-0.05423869

Borussia Dortmund GmbH KGaA's return on assets of this year was 0.07726668. Borussia Dortmund GmbH KGaA's return on assets of last year was -0.05423869. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Borussia Dortmund GmbH KGaA's current Net Income (TTM) was 42.8. Borussia Dortmund GmbH KGaA's current Cash Flow from Operations (TTM) was 43.1. ==> 43.1 > 42.8 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=25.64/604.2596
=0.04243209

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=12.364/558.5058
=0.02213764

Borussia Dortmund GmbH KGaA's gearing of this year was 0.04243209. Borussia Dortmund GmbH KGaA's gearing of last year was 0.02213764. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=114.604/209.294
=0.54757423

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=67.746/158.758
=0.42672495

Borussia Dortmund GmbH KGaA's current ratio of this year was 0.54757423. Borussia Dortmund GmbH KGaA's current ratio of last year was 0.42672495. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Borussia Dortmund GmbH KGaA's number of shares in issue this year was 107.176. Borussia Dortmund GmbH KGaA's number of shares in issue last year was 137.25. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=455.959/489.109
=0.9322237

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=356.365/377.388
=0.94429341

Borussia Dortmund GmbH KGaA's gross margin of this year was 0.9322237. Borussia Dortmund GmbH KGaA's gross margin of last year was 0.94429341. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=489.109/553.408
=0.88381267

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=377.388/617.714
=0.61094293

Borussia Dortmund GmbH KGaA's asset turnover of this year was 0.88381267. Borussia Dortmund GmbH KGaA's asset turnover of last year was 0.61094293. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+1+0+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Borussia Dortmund GmbH KGaA has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Borussia Dortmund GmbH KGaA  (OTCPK:BORUF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Borussia Dortmund GmbH KGaA Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Borussia Dortmund GmbH KGaA's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Borussia Dortmund GmbH KGaA (Borussia Dortmund GmbH KGaA) Business Description

Address
Rheinlanddamm 207-209, Dortmund, NW, DEU, 44137
Borussia Dortmund GmbH & Co KGaA operates football club. The company operates its business through the following segments; Borussia Dortmund GmbH & Co KGaA operates a football club including a professional football squad and leverages the associated revenue potential arising from the transfer of players, catering, TV marketing, sponsorship, and ticketing. BVB Merchandising segment consists of the separate merchandising business. BVB Event and Catering Gmbh segment conducts tours, provides and arranges for event staffing services and planning and organising, catering and steering and conducting events of all types. Besttravel dortmund Gmbh segment comprises arranging travel by air, rail and ship as well. The firm earns the majority of its revenues from Borussia Dortmund GmbH & Co KGaA.