GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Bespoke Extracts Inc (OTCPK:BSPK) » Definitions » Piotroski F-Score

Bespoke Extracts (Bespoke Extracts) Piotroski F-Score : 3 (As of May. 11, 2024)


View and export this data going back to 2009. Start your Free Trial

What is Bespoke Extracts Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bespoke Extracts has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Bespoke Extracts's Piotroski F-Score or its related term are showing as below:

BSPK' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 3   Max: 6
Current: 3

During the past 13 years, the highest Piotroski F-Score of Bespoke Extracts was 6. The lowest was 2. And the median was 3.


Bespoke Extracts Piotroski F-Score Historical Data

The historical data trend for Bespoke Extracts's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bespoke Extracts Piotroski F-Score Chart

Bespoke Extracts Annual Data
Trend Aug14 Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 3.00 3.00 2.00 3.00

Bespoke Extracts Quarterly Data
Feb19 May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 3.00 3.00 5.00 3.00

Competitive Comparison of Bespoke Extracts's Piotroski F-Score

For the Drug Manufacturers - Specialty & Generic subindustry, Bespoke Extracts's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bespoke Extracts's Piotroski F-Score Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Bespoke Extracts's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Bespoke Extracts's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -0.441 + -0.465 + -0.302 + -0.269 = $-1.48 Mil.
Cash Flow from Operations was -0.207 + -0.195 + 0.007 + -0.02 = $-0.42 Mil.
Revenue was 0.089 + 0.188 + 0.244 + 0.264 = $0.79 Mil.
Gross Profit was 0.01 + 0.071 + 0.098 + 0.163 = $0.34 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(0.41 + 0.479 + 0.448 + 0.388 + 0.354) / 5 = $0.4158 Mil.
Total Assets at the begining of this year (Dec22) was $0.41 Mil.
Long-Term Debt & Capital Lease Obligation was $1.00 Mil.
Total Current Assets was $0.08 Mil.
Total Current Liabilities was $1.08 Mil.
Net Income was -0.972 + -1.012 + -1.134 + -0.998 = $-4.12 Mil.

Revenue was 0.003 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0.002 + -0.046 + 0 + 0.046 = $0.00 Mil.
Average Total Assets from the begining of last year (Nov21)
to the end of last year (Dec22) was
(0.067 + 0.523 + 0.405 + 0.37 + 0.41) / 5 = $0.355 Mil.
Total Assets at the begining of last year (Nov21) was $0.07 Mil.
Long-Term Debt & Capital Lease Obligation was $0.22 Mil.
Total Current Assets was $0.11 Mil.
Total Current Liabilities was $0.87 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bespoke Extracts's current Net Income (TTM) was -1.48. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bespoke Extracts's current Cash Flow from Operations (TTM) was -0.42. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-1.477/0.41
=-3.60243902

ROA (Last Year)=Net Income/Total Assets (Nov21)
=-4.116/0.067
=-61.43283582

Bespoke Extracts's return on assets of this year was -3.60243902. Bespoke Extracts's return on assets of last year was -61.43283582. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Bespoke Extracts's current Net Income (TTM) was -1.48. Bespoke Extracts's current Cash Flow from Operations (TTM) was -0.42. ==> -0.42 > -1.48 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1/0.4158
=2.40500241

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Nov21 to Dec22
=0.216/0.355
=0.6084507

Bespoke Extracts's gearing of this year was 2.40500241. Bespoke Extracts's gearing of last year was 0.6084507. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=0.082/1.079
=0.07599629

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=0.112/0.866
=0.12933025

Bespoke Extracts's current ratio of this year was 0.07599629. Bespoke Extracts's current ratio of last year was 0.12933025. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Bespoke Extracts's number of shares in issue this year was 10.177. Bespoke Extracts's number of shares in issue last year was 9.946. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=0.342/0.785
=0.43566879

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0.002/0.003
=0.66666667

Bespoke Extracts's gross margin of this year was 0.43566879. Bespoke Extracts's gross margin of last year was 0.66666667. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=0.785/0.41
=1.91463415

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Nov21)
=0.003/0.067
=0.04477612

Bespoke Extracts's asset turnover of this year was 1.91463415. Bespoke Extracts's asset turnover of last year was 0.04477612. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+0+0+0+0+1
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bespoke Extracts has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Bespoke Extracts  (OTCPK:BSPK) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Bespoke Extracts Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Bespoke Extracts's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Bespoke Extracts (Bespoke Extracts) Business Description

Traded in Other Exchanges
N/A
Address
12001 E. 33rd Avenue, Unit O, Aurora, Denver, CO, USA, 80010
Bespoke Extracts Inc is focused on selling its proprietary line of specially-formulated, premium quality, hemp-derived CBD products. It unveiled a new brand image and a new line-up of seven hemp-derived CBD formulations available for purchase in the form of tinctures and softgels.
Executives
Michael Feinsod director, 10 percent owner, officer: CEO
Tyler Hunter Garth director, officer: President 6300 E HAMPDEN AVE, 2306, DENVER CO 80222
Danil Pollack 10 percent owner, officer: President and CEO 6 GAUGUIN AVE., VAUGHAN A6 L4J9J7
Niquana Monique Noel 10 percent owner, officer: President and CEO 1316 SW 3RD COURT, FT. LAUDERDALE FL 33312
Marc Yahr director, 10 percent owner, officer: President and CEO 1966 NE 123RD STREET, NUM 170, NORTH MIAMI FL 33181
Anthony Ivankovich 10 percent owner 971 CRANDON BLVD., APT. PH-6, KEY BISCAYNE FL 33149
Mcglothlin Holdings, Ltd. 10 percent owner 402 W. DAVIS, LULING TX 78648
Barry Tenzer director, 10 percent owner, officer: President, CEO, CFO 290 LENOX AVENUE, NEW YORK NY 10027
Roberto Fata director, 10 percent owner, officer: Executive VP 290 LENOX AVENUE, SECOND FLOOR, NEW YORK NY 10027
Lyle Hauser 10 percent owner 290 LENOX AVENUE, SECOND FLOOR, NEW YORK NY 10027