BSPK (Bespoke Extracts) Cyclically Adjusted Revenue per Share: $0.07 (As of Sep. 2025)


BSPK Bespoke Extracts Inc BSPK
22 GF Score
Price $0.12
GF Value $0.21
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Bespoke Extracts Cyclically Adjusted Revenue per Share?

Bespoke Extracts BSPK 22 Cyclically Adjusted Revenue per Share is $0.07 as of Sep. 2025. GuruFocus rates BSPK with a GF Score™ of 22/100 and a GF Value™ of $0.21 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Bespoke Extracts's adjusted revenue per share for the three months ended in Sep. 2025 was $0.042. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $0.07 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Bespoke Extracts's average Cyclically Adjusted Revenue Growth Rate was 16.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 26.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Bespoke Extracts was 26.00% per year. The lowest was -24.60% per year. And the median was 0.00% per year.

As of today (2026-07-08), Bespoke Extracts's current stock price is $0.1203. Bespoke Extracts's Cyclically Adjusted Revenue per Share for the quarter that ended in Sep. 2025 was $0.07. Bespoke Extracts's Cyclically Adjusted PS Ratio of today is 1.72.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Bespoke Extracts was 610.71. The lowest was 0.62. And the median was 5.00.


Bespoke Extracts  (OTCPK:BSPK) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Bespoke Extracts's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.1203/0.07
=1.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Bespoke Extracts was 610.71. The lowest was 0.62. And the median was 5.00.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Bespoke Extracts Cyclically Adjusted Revenue per Share Related Terms


Bespoke Extracts Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Bespoke Extracts's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bespoke Extracts Cyclically Adjusted Revenue per Share Chart

Bespoke Extracts Annual Data
Trend Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Dec22 Dec23 Dec24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.04 0.03 0.00 0.04 0.06

Bespoke Extracts Quarterly Data
Nov20 Feb21 May21 Aug21 Nov21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.06 0.06 0.06 0.06 0.07

BSPK vs IMCC, NPHC, SKYI: Cyclically Adjusted Revenue per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Bespoke Extracts's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bespoke Extracts Cyclically Adjusted PS Ratio vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Bespoke Extracts's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Bespoke Extracts's Cyclically Adjusted PS Ratio falls into.


BSPK
22GF Score
Bespoke Extracts Inc BSPK
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bespoke Extracts Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bespoke Extracts's adjusted Revenue per Share data for the three months ended in Sep. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=0.042/324.8000*324.8000
=0.042

Current CPI (Sep. 2025) = 324.8000.

Bespoke Extracts Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201511 0.000 237.336 0.000
201602 0.000 237.111 0.000
201605 0.000 240.229 0.000
201608 0.000 240.849 0.000
201611 0.000 241.353 0.000
201702 0.000 243.603 0.000
201705 0.000 244.733 0.000
201708 0.000 245.519 0.000
201711 0.000 246.669 0.000
201802 0.000 248.991 0.000
201805 0.000 251.588 0.000
201808 0.017 252.146 0.022
201811 0.040 252.038 0.052
201902 0.011 252.776 0.014
201905 0.001 256.092 0.001
201908 0.003 256.558 0.004
201911 0.001 257.208 0.001
202002 0.000 258.678 0.000
202005 0.000 256.394 0.000
202008 0.002 259.918 0.002
202011 0.002 260.229 0.002
202102 0.001 263.014 0.001
202105 0.002 269.195 0.002
202108 0.002 273.567 0.002
202111 0.001 277.948 0.001
202203 0.000 287.504 0.000
202206 0.000 296.311 0.000
202209 0.000 296.808 0.000
202212 0.000 296.797 0.000
202303 0.009 301.836 0.010
202306 0.018 305.109 0.019
202309 0.024 307.789 0.025
202312 0.026 306.746 0.028
202403 0.026 312.332 0.027
202406 0.027 314.175 0.028
202409 0.026 315.301 0.027
202412 0.027 315.605 0.028
202503 0.024 319.799 0.024
202506 0.035 322.561 0.035
202509 0.042 324.800 0.042

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $0.07 mean?
Bespoke Extracts (BSPK) has a Cyclically Adjusted Revenue per Share of $0.07 as of Sep. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Bespoke Extracts and its competitors.
Is Bespoke Extracts' Cyclically Adjusted Revenue per Share too high?
Bespoke Extracts' current Cyclically Adjusted Revenue per Share is $0.07. Overall, Bespoke Extracts has a GF Score™ of 22/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Bespoke Extracts' Cyclically Adjusted Revenue per Share compare to IMCC and NPHC?
Bespoke Extracts' Cyclically Adjusted Revenue per Share of $0.07 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Drug Manufacturers company?
A good Cyclically Adjusted Revenue per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Bespoke Extracts and its competitors. Bespoke Extracts's current Cyclically Adjusted Revenue per Share is $0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bespoke Extracts stock overvalued right now?
Based on GuruFocus' analysis, Bespoke Extracts (BSPK) is currently considered Possible Value Trap. The stock's GF Value™ is $0.21, compared to a current price of $0.12 — trading 42.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $0.07. Bespoke Extracts' overall GF Score™ is 22/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Bespoke Extracts (BSPK), the current Cyclically Adjusted Revenue per Share is $0.07 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bespoke Extracts (BSPK) Overvalued in 2026?

Based on GuruFocus' analysis, Bespoke Extracts stock appears to be undervalued. The current stock price of $0.12 is trading 42.7% below its estimated GF Value™ of $0.21. GuruFocus considers Bespoke Extracts to be Possible Value Trap.

Key valuation signals for BSPK:

  • Cyclically Adjusted Revenue per Share: $0.07
  • GF Value™: $0.21 vs. price of $0.12 (42.7% below fair value)
  • GF Score™: 22/100 with 4 warning signs

No single metric tells the full story. See the BSPK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bespoke Extracts Business Description

Address 12001 East 33rd Avenue, Unit O, Aurora, Denver, CO, USA, 80010
Bespoke Extracts Inc is focused on selling its proprietary line of specially-formulated, quality, hemp-derived CBD products. The company owns, manufactures, and distributes a portfolio of cannabis consumer packaged goods brands including Fresh Joints, Doobskis, DutchBlunts, and Wee Joints, to licensed marijuana dispensaries across Colorado.
22GF Score

Get the complete analysis for BSPK

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.12
Price
$0.21
GF Value