GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » The Pegasus Companies Inc (OTCPK:PEGX) » Definitions » Piotroski F-Score

The Pegasus (The Pegasus) Piotroski F-Score : 0 (As of May. 28, 2024)


View and export this data going back to 1996. Start your Free Trial

What is The Pegasus Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

The Pegasus has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for The Pegasus's Piotroski F-Score or its related term are showing as below:


The Pegasus Piotroski F-Score Historical Data

The historical data trend for The Pegasus's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Pegasus Piotroski F-Score Chart

The Pegasus Annual Data
Trend Dec96 Dec97 Dec98 Dec99 Dec00 Dec01 Dec02 Dec03 Dec04 Dec05
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.00 3.00 5.00 4.00 3.00

The Pegasus Quarterly Data
Dec01 Mar02 Jun02 Sep02 Dec02 Mar03 Jun03 Sep03 Dec03 Mar04 Jun04 Sep04 Dec04 Mar05 Jun05 Sep05 Dec05 Mar06 Jun06 Sep06
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 3.00 2.00 2.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep06) TTM:Last Year (Sep05) TTM:
Net Income was -8.031 + -8.364 + -10.028 + -8.939 = $-35.36 Mil.
Cash Flow from Operations was -1.701 + -3.611 + -4.616 + -4.258 = $-14.19 Mil.
Revenue was 0.248 + 0.301 + 0.401 + 0.56 = $1.51 Mil.
Gross Profit was -3.326 + -0.12 + -0.134 + -0.038 = $-3.62 Mil.
Average Total Assets from the begining of this year (Sep05)
to the end of this year (Sep06) was
(194.596 + 188.172 + 180.119 + 171.077 + 164.079) / 5 = $179.6086 Mil.
Total Assets at the begining of this year (Sep05) was $194.60 Mil.
Long-Term Debt & Capital Lease Obligation was $9.62 Mil.
Total Current Assets was $18.55 Mil.
Total Current Liabilities was $4.82 Mil.
Net Income was -9.264 + -5.937 + 406.848 + -7.474 = $384.17 Mil.

Revenue was 0.104 + 0.18 + 0.215 + 0.216 = $0.72 Mil.
Gross Profit was -23.618 + -0.127 + -0.106 + -0.157 = $-24.01 Mil.
Average Total Assets from the begining of last year (Sep04)
to the end of last year (Sep05) was
(234.88 + 219.401 + 212.144 + 202.569 + 194.596) / 5 = $212.718 Mil.
Total Assets at the begining of last year (Sep04) was $234.88 Mil.
Long-Term Debt & Capital Lease Obligation was $7.98 Mil.
Total Current Assets was $40.40 Mil.
Total Current Liabilities was $2.95 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

The Pegasus's current Net Income (TTM) was -35.36. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

The Pegasus's current Cash Flow from Operations (TTM) was -14.19. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep05)
=-35.362/194.596
=-0.18172008

ROA (Last Year)=Net Income/Total Assets (Sep04)
=384.173/234.88
=1.63561393

The Pegasus's return on assets of this year was -0.18172008. The Pegasus's return on assets of last year was 1.63561393. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

The Pegasus's current Net Income (TTM) was -35.36. The Pegasus's current Cash Flow from Operations (TTM) was -14.19. ==> -14.19 > -35.36 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep06)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep05 to Sep06
=9.624/179.6086
=0.05358318

Gearing (Last Year: Sep05)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep04 to Sep05
=7.984/212.718
=0.03753326

The Pegasus's gearing of this year was 0.05358318. The Pegasus's gearing of last year was 0.03753326. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep06)=Total Current Assets/Total Current Liabilities
=18.553/4.816
=3.85236711

Current Ratio (Last Year: Sep05)=Total Current Assets/Total Current Liabilities
=40.403/2.949
=13.70057647

The Pegasus's current ratio of this year was 3.85236711. The Pegasus's current ratio of last year was 13.70057647. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

The Pegasus's number of shares in issue this year was 0.131. The Pegasus's number of shares in issue last year was 0.13. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-3.618/1.51
=-2.39602649

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-24.008/0.715
=-33.57762238

The Pegasus's gross margin of this year was -2.39602649. The Pegasus's gross margin of last year was -33.57762238. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep05)
=1.51/194.596
=0.00775967

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep04)
=0.715/234.88
=0.00304411

The Pegasus's asset turnover of this year was 0.00775967. The Pegasus's asset turnover of last year was 0.00304411. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+0+0+1+1
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

The Pegasus has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The Pegasus  (OTCPK:PEGX) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


The Pegasus Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of The Pegasus's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


The Pegasus (The Pegasus) Business Description

Traded in Other Exchanges
N/A
Address
225 City Line Avenue, Suite 100, Bala Cynwyd, PA, USA, 19004
The Pegasus Companies Inc is the holding company for a variety of satellite and media companies. The company previously operated as an independent provider of DIRECTV to more than 1.1 million subscribers but went into bankruptcy following the termination of the relationship. The company primarily owns and operates six broadcast TV stations and operates three others. These stations serve markets in Tennessee, Florida, Pennsylvania, and Maine.
Executives
Peninsula Investment Partners, L.p. 10 percent owner 404B EAST MAIN STREET, 2ND FLOOR, CHARLOTTESVILLE, VA 22902
Peninsula Capital Advisors Llc 10 percent owner 404B EAST MAIN STREET, 2ND FLOOR, CHARLOTTESVILLE, VA 22902
James Mcentee director CIRA CENTRE, 2929 ARCH STREET, 17TH FLOOR, PHILADELPHIA PA 19104-2870
Ronald B Stark officer: Principal Accounting Officer C/O NRG ENERGY, INC., 211 CARNEGIE CENTER, PRINCETON NJ 08540
Par Capital Management Inc 10 percent owner 200 CLARENDON STREET, FL 48, BOSTON MA 02116
Pegasus Capital Llc 10 percent owner C/O PEGASUS CAPITAL ADVISORS, L.P., 750 EAST MAIN STREET, SUITE 600, STAMFORD CT 06902

The Pegasus (The Pegasus) Headlines

No Headlines