GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Spot Mobile International Ltd (OTCPK:RPID) » Definitions » Piotroski F-Score

Spot Mobile International (Spot Mobile International) Piotroski F-Score : 0 (As of Apr. 29, 2024)


View and export this data going back to . Start your Free Trial

What is Spot Mobile International Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Spot Mobile International has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Spot Mobile International's Piotroski F-Score or its related term are showing as below:


Spot Mobile International Piotroski F-Score Historical Data

The historical data trend for Spot Mobile International's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Spot Mobile International Piotroski F-Score Chart

Spot Mobile International Annual Data
Trend Oct02 Oct03 Oct04 Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Spot Mobile International Quarterly Data
Jan07 Apr07 Jul07 Oct07 Jan08 Apr08 Jul08 Oct08 Jan09 Apr09 Jul09 Oct09 Jan10 Apr10 Jul10 Oct10 Jan11 Apr11 Jul11 Oct11
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Oct11) TTM:Last Year (Oct10) TTM:
Net Income was -0.97 + -1.25 + -1.747 + -0.569 = $-4.54 Mil.
Cash Flow from Operations was -0.796 + -1.636 + -0.537 + -0.174 = $-3.14 Mil.
Revenue was 2.869 + 3.008 + 2.949 + 2.142 = $10.97 Mil.
Gross Profit was -0.108 + -0.242 + -0.486 + 0.024 = $-0.81 Mil.
Average Total Assets from the begining of this year (Oct10)
to the end of this year (Oct11) was
(2.319 + 3.323 + 2.544 + 2.031 + 1.663) / 5 = $2.376 Mil.
Total Assets at the begining of this year (Oct10) was $2.32 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $0.22 Mil.
Total Current Liabilities was $6.84 Mil.
Net Income was -0.324 + -0.753 + -0.973 + -1.425 = $-3.48 Mil.

Revenue was 4.667 + 4.437 + 3.836 + 3.137 = $16.08 Mil.
Gross Profit was 0.07 + 0.104 + 0.049 + -0.167 = $0.06 Mil.
Average Total Assets from the begining of last year (Oct09)
to the end of last year (Oct10) was
(1.729 + 3.679 + 1.306 + 2.619 + 2.319) / 5 = $2.3304 Mil.
Total Assets at the begining of last year (Oct09) was $1.73 Mil.
Long-Term Debt & Capital Lease Obligation was $1.75 Mil.
Total Current Assets was $0.33 Mil.
Total Current Liabilities was $3.27 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Spot Mobile International's current Net Income (TTM) was -4.54. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Spot Mobile International's current Cash Flow from Operations (TTM) was -3.14. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Oct10)
=-4.536/2.319
=-1.95601552

ROA (Last Year)=Net Income/Total Assets (Oct09)
=-3.475/1.729
=-2.00983227

Spot Mobile International's return on assets of this year was -1.95601552. Spot Mobile International's return on assets of last year was -2.00983227. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Spot Mobile International's current Net Income (TTM) was -4.54. Spot Mobile International's current Cash Flow from Operations (TTM) was -3.14. ==> -3.14 > -4.54 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Oct11)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Oct10 to Oct11
=0/2.376
=0

Gearing (Last Year: Oct10)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Oct09 to Oct10
=1.75/2.3304
=0.75094404

Spot Mobile International's gearing of this year was 0. Spot Mobile International's gearing of last year was 0.75094404. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Oct11)=Total Current Assets/Total Current Liabilities
=0.217/6.836
=0.03174371

Current Ratio (Last Year: Oct10)=Total Current Assets/Total Current Liabilities
=0.33/3.272
=0.10085575

Spot Mobile International's current ratio of this year was 0.03174371. Spot Mobile International's current ratio of last year was 0.10085575. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Spot Mobile International's number of shares in issue this year was 27.854. Spot Mobile International's number of shares in issue last year was 10.753. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-0.812/10.968
=-0.07403355

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0.056/16.077
=0.00348324

Spot Mobile International's gross margin of this year was -0.07403355. Spot Mobile International's gross margin of last year was 0.00348324. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Oct10)
=10.968/2.319
=4.72962484

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Oct09)
=16.077/1.729
=9.2984384

Spot Mobile International's asset turnover of this year was 4.72962484. Spot Mobile International's asset turnover of last year was 9.2984384. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+1+0+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Spot Mobile International has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Spot Mobile International  (OTCPK:RPID) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Spot Mobile International Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Spot Mobile International's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Spot Mobile International (Spot Mobile International) Business Description

Traded in Other Exchanges
N/A
Address
Spot Mobile International Ltd is a Delaware corporation. The Company was incorporated on July 10, 1986 under the Company Act of the Province of British Columbia, Canada. On February 1, 1999, it reincorporated under the laws of the State of Delaware under the name 'ARDIS Telecom & Technologies, Inc'. On November 2, 1999, it acquired all of the business and assets of Dial Thru International Corporation, a California corporation, and, on January 19, 2000, it changed its name from ARDIS Telecom & Technologies, Inc. to Dial Thru International Corporation. On November 1, 2005, The Company changed its name to Rapid Link, Incorporated. On June 7, 2010, Rapid Link changed its name to Spot Mobile International Ltd. The Company is a telecommunications services company which, through its wholly-owned subsidiaries, provides prepaid telecommunication and transaction based point of sale activation solutions through over 280 independent retailers in the Eastern United States. The Company's operations are conducted mainly through its wholly owned subsidiaries: Mr. Prepaid, Inc., a Florida corporation and Spot Mobile Corp., a Florida corporation. Mr. Prepaid operates as a retail point of sale distributor of prepaid wireless airtime. Spot Mobile Corp. is a prepaid wireless Mobile Virtual Network Operator ('MVNO') that distributes and sells prepaid wireless handsets and SIM cards, offering talk and text services for wireless subscribers. The Company's MVNO operates on the Global System for Mobile Communications ('GSM') platform service. The Company's main competitors are AT&T, Sprint Nextel, Verizon and T-Mobile. In addition, in many markets there are regional wireless service providers, such as U.S. Cellular, MetroPCS and Leap Wireless as well as established MVNO operators including Boost, Tracfone, Virgin Mobile, Simple Mobile, and Page Plus. The Company's domestic operations are subject to regulation by the FCC and other federal, state and local agencies, and its international operations are regulated by various foreign governments and international bodies.
Executives
Nick Demare director 1305 1090 W GEORGIA ST VANCOUVER CITY BC A1 9999999999