GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Spirit Realty Capital Inc (NYSE:SRC) » Definitions » Piotroski F-Score

Spirit Realty Capital (Spirit Realty Capital) Piotroski F-Score : 5 (As of Apr. 26, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Spirit Realty Capital Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Spirit Realty Capital has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Spirit Realty Capital's Piotroski F-Score or its related term are showing as below:

SRC' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Spirit Realty Capital was 8. The lowest was 3. And the median was 6.


Spirit Realty Capital Piotroski F-Score Historical Data

The historical data trend for Spirit Realty Capital's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Spirit Realty Capital Piotroski F-Score Chart

Spirit Realty Capital Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 6.00 4.00 7.00 6.00

Spirit Realty Capital Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 6.00 6.00 5.00

Competitive Comparison of Spirit Realty Capital's Piotroski F-Score

For the REIT - Diversified subindustry, Spirit Realty Capital's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spirit Realty Capital's Piotroski F-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Spirit Realty Capital's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Spirit Realty Capital's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was 70.08 + 96.173 + 54.181 + 38.468 = $258.9 Mil.
Cash Flow from Operations was 147.565 + 101.691 + 159.055 + 112.802 = $521.1 Mil.
Revenue was 182.753 + 188.242 + 187.993 + 189.842 = $748.8 Mil.
Gross Profit was 175.516 + 180.629 + 179.911 + 181.46 = $717.5 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was
(8341.51 + 8472.866 + 8481.696 + 8695.356 + 8650.208) / 5 = $8528.3272 Mil.
Total Assets at the begining of this year (Sep22) was $8,341.5 Mil.
Long-Term Debt & Capital Lease Obligation was $3,820.2 Mil.
Total Current Assets was $248.7 Mil.
Total Current Liabilities was $230.4 Mil.
Net Income was 44.369 + 56.056 + 82.74 + 76.64 = $259.8 Mil.

Revenue was 155.777 + 167.525 + 174.212 + 180.948 = $678.5 Mil.
Gross Profit was 150.178 + 159.27 + 167.262 + 173.553 = $650.3 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(6895.233 + 7330.87 + 7789.101 + 8082.233 + 8341.51) / 5 = $7687.7894 Mil.
Total Assets at the begining of last year (Sep21) was $6,895.2 Mil.
Long-Term Debt & Capital Lease Obligation was $3,518.5 Mil.
Total Current Assets was $157.2 Mil.
Total Current Liabilities was $180.6 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Spirit Realty Capital's current Net Income (TTM) was 258.9. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Spirit Realty Capital's current Cash Flow from Operations (TTM) was 521.1. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=258.902/8341.51
=0.03103779

ROA (Last Year)=Net Income/Total Assets (Sep21)
=259.805/6895.233
=0.03767893

Spirit Realty Capital's return on assets of this year was 0.03103779. Spirit Realty Capital's return on assets of last year was 0.03767893. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Spirit Realty Capital's current Net Income (TTM) was 258.9. Spirit Realty Capital's current Cash Flow from Operations (TTM) was 521.1. ==> 521.1 > 258.9 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=3820.248/8528.3272
=0.4479481

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=3518.455/7687.7894
=0.45766797

Spirit Realty Capital's gearing of this year was 0.4479481. Spirit Realty Capital's gearing of last year was 0.45766797. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=248.66/230.353
=1.07947368

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=157.196/180.595
=0.87043384

Spirit Realty Capital's current ratio of this year was 1.07947368. Spirit Realty Capital's current ratio of last year was 0.87043384. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Spirit Realty Capital's number of shares in issue this year was 141.15. Spirit Realty Capital's number of shares in issue last year was 136.314. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=717.516/748.83
=0.95818277

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=650.263/678.462
=0.95843688

Spirit Realty Capital's gross margin of this year was 0.95818277. Spirit Realty Capital's gross margin of last year was 0.95843688. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=748.83/8341.51
=0.08977152

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=678.462/6895.233
=0.0983958

Spirit Realty Capital's asset turnover of this year was 0.08977152. Spirit Realty Capital's asset turnover of last year was 0.0983958. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+0+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Spirit Realty Capital has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Spirit Realty Capital  (NYSE:SRC) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Spirit Realty Capital Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Spirit Realty Capital's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Spirit Realty Capital (Spirit Realty Capital) Business Description

Traded in Other Exchanges
Address
2727 North Harwood Street, Suite 300, Spirit Realty Capital, Dallas, TX, USA, 75201
Spirit Realty Capital Inc is a real estate investment trust primarily involved in leasing properties throughout the U.S. Spirit Realty's core business is acquiring real estate through sale-leaseback transactions in which a tenant will sell their property to Spirit and then lease that same property back from Spirit through a prearranged, long-term agreement. Spirit generates nearly all of its revenue in the form of rental income derived from leasing assets in its real estate portfolio. The vast majority of this portfolio is composed of retail properties. General merchandise companies, casual dining chains, and quick service restaurant chains represent significant amounts of Spirit's rental income. The company's real estate assets are fairly evenly distributed throughout the U.S.
Executives
Michelle M Frymire director C/O SPIRIT REALTY CAPITAL, INC., 2727 N. HARWOOD STREET, SUITE 300, DALLAS TX 75201
Richard I Gilchrist director 5950 SHERRY LANE, SUITE 700, DALLAS TX 75225
Rochelle Thomas officer: EVP, General Counsel C/O SPIRIT REALTY CAPITAL, INC., 2727 N HARWOOD STREET, SUITE 300, DALLAS TX 75201
Jay Young officer: EVP, General Counsel 5501 LBJ FREEWAY, 5TH FLOOR, DALLAS TX 75240
Thomas J Sullivan director C/O SPIRIT REALTY CAPITAL INC., 2727 N. HARWOOD STREET, SUITE 300, DALLAS TX 75201
Kristian M Gathright director 10 S THIRD ST, RICHMOND VA 23219
Diana Laing director THE MACERICH COMPANY, 401 WILSHIRE BVLD., STE. 700, SANTA MONICA CA 90401
Elizabeth F Frank director ONE AMC WAY, 11500 ASH STREET, LEAWOOD KS 66211
Kenneth Heimlich officer: EVP, Asset Management 2727 N. HARWOOD ST., STE. 300, DALLAS TX 75201
Jackson Hsieh director, officer: CEO and President 2727 N HARWOOD STREET, SUITE 300, DALLAS TX 75201
Michael C. Hughes officer: EVP, CFO 545 E. JOHN CARPENTER FWY., SUITE 1300, IRVING TX 75062
Prakash J Parag officer: SVP, Chief Accounting Officer 2727 N HARWOOD STREET, SUITE 300, DALLAS X1 75201
Thomas D Senkbeil director
Sheli Z Rosenberg director C/O EQUITY GROUP INVESTMENTS, L.L.C., TWO NORTH RIVERSIDE PLAZA, SUITE 600, CHICAGO IL 60606
Todd A Dunn director 14631 NORTH SCOTTSDALE RD., SUITE 200, SCOTTSDALE AZ 85254