GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Hengbao Co Ltd (SZSE:002104) » Definitions » Piotroski F-Score

Hengbao Co (SZSE:002104) Piotroski F-Score : 6 (As of Jun. 18, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Hengbao Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Hengbao Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Hengbao Co's Piotroski F-Score or its related term are showing as below:

SZSE:002104' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 6

During the past 13 years, the highest Piotroski F-Score of Hengbao Co was 9. The lowest was 3. And the median was 6.


Hengbao Co Piotroski F-Score Historical Data

The historical data trend for Hengbao Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hengbao Co Piotroski F-Score Chart

Hengbao Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 5.00 5.00 6.00 8.00

Hengbao Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 7.00 7.00 8.00 6.00

Competitive Comparison of Hengbao Co's Piotroski F-Score

For the Business Equipment & Supplies subindustry, Hengbao Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hengbao Co's Piotroski F-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Hengbao Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Hengbao Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 64.117 + 39.695 + 19.493 + 26.23 = ¥150 Mil.
Cash Flow from Operations was 27.865 + 52.392 + 203.754 + -93.856 = ¥190 Mil.
Revenue was 339.686 + 309.951 + 308.01 + 237.09 = ¥1,195 Mil.
Gross Profit was 100.922 + 94.217 + 110.437 + 74.816 = ¥380 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(2303.268 + 2321.764 + 2330.174 + 2396.881 + 2490.998) / 5 = ¥2368.617 Mil.
Total Assets at the begining of this year (Mar23) was ¥2,303 Mil.
Long-Term Debt & Capital Lease Obligation was ¥54 Mil.
Total Current Assets was ¥2,016 Mil.
Total Current Liabilities was ¥267 Mil.
Net Income was 39.504 + 38.273 + 9.181 + 34.273 = ¥121 Mil.

Revenue was 253.416 + 290.655 + 318.317 + 304.497 = ¥1,167 Mil.
Gross Profit was 71.941 + 87.081 + 87.523 + 88.229 = ¥335 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(2140.067 + 2155.518 + 2252.85 + 2272.604 + 2303.268) / 5 = ¥2224.8614 Mil.
Total Assets at the begining of last year (Mar22) was ¥2,140 Mil.
Long-Term Debt & Capital Lease Obligation was ¥38 Mil.
Total Current Assets was ¥1,844 Mil.
Total Current Liabilities was ¥268 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Hengbao Co's current Net Income (TTM) was 150. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Hengbao Co's current Cash Flow from Operations (TTM) was 190. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=149.535/2303.268
=0.06492297

ROA (Last Year)=Net Income/Total Assets (Mar22)
=121.231/2140.067
=0.05664823

Hengbao Co's return on assets of this year was 0.06492297. Hengbao Co's return on assets of last year was 0.05664823. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Hengbao Co's current Net Income (TTM) was 150. Hengbao Co's current Cash Flow from Operations (TTM) was 190. ==> 190 > 150 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=53.945/2368.617
=0.02277489

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=37.665/2224.8614
=0.01692914

Hengbao Co's gearing of this year was 0.02277489. Hengbao Co's gearing of last year was 0.01692914. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=2016.136/267.154
=7.54671837

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=1844.34/268.113
=6.87896521

Hengbao Co's current ratio of this year was 7.54671837. Hengbao Co's current ratio of last year was 6.87896521. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Hengbao Co's number of shares in issue this year was 703.213. Hengbao Co's number of shares in issue last year was 700.887. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=380.392/1194.737
=0.31838974

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=334.774/1166.885
=0.28689545

Hengbao Co's gross margin of this year was 0.31838974. Hengbao Co's gross margin of last year was 0.28689545. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=1194.737/2303.268
=0.51871384

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=1166.885/2140.067
=0.54525629

Hengbao Co's asset turnover of this year was 0.51871384. Hengbao Co's asset turnover of last year was 0.54525629. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+0+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Hengbao Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Hengbao Co  (SZSE:002104) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Hengbao Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Hengbao Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Hengbao Co (SZSE:002104) Business Description

Traded in Other Exchanges
N/A
Address
Hengtang Industrial Zone, Danyang, Jiangsu, CHN, 212355
Hengbao Co Ltd is engaged in a wide range of smart card products and technology solutions in China. Its business and products include banking IC card, telecommunication IC card, mobile payment product, online payment terminal, magnetic card, password card, ticket, Internet of Things, platform system, information security services and solutions.
Executives
Jiang Xiao Ping Supervisors
Gan Ling Supervisors
Zhao Zhang Jian Directors, executives
Gao Shan Director
Zhong Ying Jiu Executives
Zhang Jian Ming Directors, executives
Cao Zhi Xin Directors, executives
Zhang Dong Yang Director
Qian Yun Bao Director
Jiang Hao Ran Director
Wu Xiao Fang Supervisors
Qian Ping Supervisors
Tang Xiao Qin Executives, within half a year of separation

Hengbao Co (SZSE:002104) Headlines

No Headlines